VIKAN EIENDOM AS

6517 KRISTIANSUND N

Finances

Return on Equity

5,58 %

Current Ratio

0,8

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 264 000	40 793 000	45 801 000	42 560 000
Net Income	8 877 000	10 467 000	12 683 000	7 620 000
Total Assets	521 209 000	518 215 000	532 148 000	543 314 000
Total Equity	159 185 000	158 308 000	154 841 000	153 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 264 000	40 793 000	45 801 000	42 560 000
Expenditure	19 873 000	20 397 000	20 550 000	20 532 000
Operating Profit	21 391 000	20 396 000	25 252 000	22 028 000
Financial Income	152 000	514 000	42 000	165 000
Financial Costs	10 162 000	7 463 000	9 033 000	12 422 000
Financial Balance	−10 010 000	−6 949 000	−8 991 000	−12 257 000
Earnings Before Tax	11 381 000	13 448 000	16 261 000	9 772 000
Tax	2 504 000	2 981 000	3 578 000	2 151 000
Net Income	8 877 000	10 467 000	12 683 000	7 620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	509 228 000	489 881 000	509 677 000	529 608 000
Total Current Assets	11 981 000	28 334 000	22 470 000	13 706 000
Total Assets	521 209 000	518 215 000	532 148 000	543 314 000
Total Retained Equity	82 661 000	81 784 000	78 317 000	77 134 000
Total Equity	159 185 000	158 308 000	154 841 000	153 658 000
Total Long-Term Debt	347 102 000	347 887 000	367 600 000	385 023 000
Total Current Debt	14 922 000	12 020 000	9 706 000	4 634 000
Total Equity and Debt	521 209 000	518 215 000	532 148 000	543 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 264 000	40 793 000	45 801 000	42 560 000
Other Income	0	0	0	0
Revenue	41 264 000	40 793 000	45 801 000	42 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	307 000	243 000	240 000	171 000
Depreciation	19 124 000	19 796 000	19 931 000	20 077 000
Impairment	0	0	0	0
Expenditure	19 873 000	20 397 000	20 550 000	20 532 000
Operating Profit	21 391 000	20 396 000	25 252 000	22 028 000
Financial Income	152 000	514 000	42 000	165 000
Financial Costs	10 162 000	7 463 000	9 033 000	12 422 000
Financial Balance	−10 010 000	−6 949 000	−8 991 000	−12 257 000
Dividends	8 000 000	7 000 000	11 500 000	0
Net Income	8 877 000	10 467 000	12 683 000	7 620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	509 228 000	489 881 000	509 677 000	529 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	509 228 000	489 881 000	509 677 000	529 608 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	509 228 000	489 881 000	509 677 000	529 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 981 000	28 334 000	22 470 000	13 706 000
Total Current Assets	11 981 000	28 334 000	22 470 000	13 706 000
Total Assets	521 209 000	518 215 000	532 148 000	543 314 000
Total Equity	159 185 000	158 308 000	154 841 000	153 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	347 102 000	347 887 000	367 600 000	385 023 000
Creditors	977 000	0	313 000	351 000
Unpaid Taxes	865 000	1 693 000	1 888 000	1 756 000
Dividends	8 000 000	7 000 000	11 500 000	0
Other Current Debt	2 791 000	1 633 000	1 506 000	2 527 000
Total Current Debt	14 922 000	12 020 000	9 706 000	4 634 000
Total Equity and Debt	521 209 000	518 215 000	532 148 000	543 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,58 %	6,61 %	8,19 %	4,96 %
Debt-to-Equity Ratio	2,18	2,2	2,37	2,51
Operating Profit Margin	51,84 %	50 %	55,13 %	51,76 %
Current Ratio	0,8	2,36	2,32	2,96
Quick Ratio	0,8	2,36	2,32	2,96
Equity Ratio	0,31	0,31	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %