SMART TØMRER AS
5217 HAGAVIK
Return on Equity
−42,86 %
Current Ratio
0,77
Debt-to-Equity Ratio
24,05
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 136 000 |
| Net Income | −9 000 |
| Total Assets | 610 000 |
| Total Equity | 21 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 136 000 |
| Expenditure | 137 000 |
| Operating Profit | −1 000 |
| Financial Income | 0 |
| Financial Costs | 8 000 |
| Financial Balance | −8 000 |
| Earnings Before Tax | −9 000 |
| Tax | 0 |
| Net Income | −9 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 546 000 |
| Total Current Assets | 65 000 |
| Total Assets | 610 000 |
| Total Retained Equity | −9 000 |
| Total Equity | 21 000 |
| Total Long-Term Debt | 505 000 |
| Total Current Debt | 84 000 |
| Total Equity and Debt | 610 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 136 000 |
| Other Income | 0 |
| Revenue | 136 000 |
| Cost of Goods Sold | 15 000 |
| Salary Costs | 53 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 137 000 |
| Operating Profit | −1 000 |
| Financial Income | 0 |
| Financial Costs | 8 000 |
| Financial Balance | −8 000 |
| Dividends | 0 |
| Net Income | −9 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 546 000 |
| Fixtures | 0 |
| Total Tangible Assets | 546 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 546 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 65 000 |
| Total Current Assets | 65 000 |
| Total Assets | 610 000 |
| Total Equity | 21 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 505 000 |
| Creditors | 3 000 |
| Unpaid Taxes | 25 000 |
| Dividends | 0 |
| Other Current Debt | 56 000 |
| Total Current Debt | 84 000 |
| Total Equity and Debt | 610 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | −42,86 % |
| Debt-to-Equity Ratio | 24,05 |
| Operating Profit Margin | −0,74 % |
| Current Ratio | 0,77 |
| Quick Ratio | 0,77 |
| Equity Ratio | 0,03 |
| Gross Profit Margin | 88,97 % |
Rotate your device to see the full table