HAVBRYN HOLDING AS
6005 Ã…LESUND
Return on Equity
1,77Â %
Current Ratio
2,03
Debt-to-Equity Ratio
0,23
Key figures (NOK) | 2022 |
---|---|
Revenue | 238Â 474Â 000 |
Net Income | 14Â 943Â 000 |
Total Assets | 1Â 096Â 474Â 000 |
Total Equity | 844Â 943Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 238Â 474Â 000 |
Expenditure | 217Â 498Â 000 |
Operating Profit | 20Â 976Â 000 |
Financial Income | 3Â 933Â 000 |
Financial Costs | 4Â 115Â 000 |
Financial Balance | −182 000 |
Earnings Before Tax | 20Â 794Â 000 |
Tax | 5Â 851Â 000 |
Net Income | 14Â 943Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 975Â 960Â 000 |
Total Current Assets | 120Â 514Â 000 |
Total Assets | 1Â 096Â 474Â 000 |
Total Retained Equity | 14Â 943Â 000 |
Total Equity | 844Â 943Â 000 |
Total Long-Term Debt | 192Â 129Â 000 |
Total Current Debt | 59Â 401Â 000 |
Total Equity and Debt | 1Â 096Â 474Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 238Â 205Â 000 |
Other Income | 269Â 000 |
Revenue | 238Â 474Â 000 |
Cost of Goods Sold | 83Â 748Â 000 |
Salary Costs | 7Â 015Â 000 |
Depreciation | 58Â 557Â 000 |
Impairment | 0 |
Expenditure | 217Â 498Â 000 |
Operating Profit | 20Â 976Â 000 |
Financial Income | 3Â 933Â 000 |
Financial Costs | 4Â 115Â 000 |
Financial Balance | −182 000 |
Dividends | 0 |
Net Income | 14Â 943Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 20Â 937Â 000 |
Total Intangible Assets | 743Â 258Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 232Â 702Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 975Â 960Â 000 |
Stock | 12Â 246Â 000 |
Total Investments | 0 |
Cash, Bank | 108Â 243Â 000 |
Total Current Assets | 120Â 514Â 000 |
Total Assets | 1Â 096Â 474Â 000 |
Total Equity | 844Â 943Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 192Â 129Â 000 |
Creditors | 8Â 811Â 000 |
Unpaid Taxes | 20Â 651Â 000 |
Dividends | 0 |
Other Current Debt | 17Â 327Â 000 |
Total Current Debt | 59Â 401Â 000 |
Total Equity and Debt | 1Â 096Â 474Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 1,77Â % |
Debt-to-Equity Ratio | 0,23 |
Operating Profit Margin | 8,8Â % |
Current Ratio | 2,03 |
Quick Ratio | 2,56 |
Equity Ratio | 0,77 |
Gross Profit Margin | 64,88Â % |
Rotate your device to see the full table