AS SERVOTRADING

1367 SNARØYA

Finances

Share Ownership

Return on Equity

4,88 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	479 000	570 000	433 000	412 000
Total Assets	9 991 000	9 538 000	8 915 000	8 476 000
Total Equity	9 819 000	9 340 000	8 770 000	8 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	21 000	21 000	16 000
Operating Profit	−22 000	−21 000	−21 000	−16 000
Financial Income	637 000	751 000	576 000	544 000
Financial Costs	0	0	0	0
Financial Balance	637 000	751 000	576 000	544 000
Earnings Before Tax	614 000	730 000	555 000	528 000
Tax	135 000	161 000	122 000	116 000
Net Income	479 000	570 000	433 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 962 000	9 475 000	8 870 000	8 444 000
Total Current Assets	30 000	63 000	45 000	32 000
Total Assets	9 991 000	9 538 000	8 915 000	8 476 000
Total Retained Equity	8 941 000	8 462 000	7 892 000	7 459 000
Total Equity	9 819 000	9 340 000	8 770 000	8 337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	198 000	145 000	139 000
Total Equity and Debt	9 991 000	9 538 000	8 915 000	8 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	21 000	21 000	16 000
Operating Profit	−22 000	−21 000	−21 000	−16 000
Financial Income	637 000	751 000	576 000	544 000
Financial Costs	0	0	0	0
Financial Balance	637 000	751 000	576 000	544 000
Dividends	0	0	0	0
Net Income	479 000	570 000	433 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 962 000	9 475 000	8 870 000	8 444 000
Total Fixed Assets	9 962 000	9 475 000	8 870 000	8 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	63 000	45 000	32 000
Total Current Assets	30 000	63 000	45 000	32 000
Total Assets	9 991 000	9 538 000	8 915 000	8 476 000
Total Equity	9 819 000	9 340 000	8 770 000	8 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	23 000	23 000
Total Current Debt	172 000	198 000	145 000	139 000
Total Equity and Debt	9 991 000	9 538 000	8 915 000	8 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,88 %	6,1 %	4,94 %	4,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	0,32	0,31	0,23
Quick Ratio	0,17	0,32	0,31	0,23
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-