CATAPULT FILM AS
3015 DRAMMEN
Return on Equity
69,37Â %
Current Ratio
0,92
Debt-to-Equity Ratio
0,03
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 982Â 000 |
Net Income | 906Â 000 |
Total Assets | 4Â 733Â 000 |
Total Equity | 1Â 306Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 982Â 000 |
Expenditure | 3Â 821Â 000 |
Operating Profit | 1Â 161Â 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | 1Â 161Â 000 |
Tax | 255Â 000 |
Net Income | 906Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 632Â 000 |
Total Current Assets | 3Â 101Â 000 |
Total Assets | 4Â 733Â 000 |
Total Retained Equity | 906Â 000 |
Total Equity | 1Â 306Â 000 |
Total Long-Term Debt | 43Â 000 |
Total Current Debt | 3Â 384Â 000 |
Total Equity and Debt | 4Â 733Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 982Â 000 |
Other Income | 0 |
Revenue | 4Â 982Â 000 |
Cost of Goods Sold | 525Â 000 |
Salary Costs | 2Â 255Â 000 |
Depreciation | 168Â 000 |
Impairment | 0 |
Expenditure | 3Â 821Â 000 |
Operating Profit | 1Â 161Â 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | 906Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 1Â 601Â 000 |
Total Intangible Assets | 1Â 601Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 31Â 000 |
Total Tangible Assets | 31Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1Â 632Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 266Â 000 |
Total Current Assets | 3Â 101Â 000 |
Total Assets | 4Â 733Â 000 |
Total Equity | 1Â 306Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 43Â 000 |
Creditors | 183Â 000 |
Unpaid Taxes | 661Â 000 |
Dividends | 0 |
Other Current Debt | 2Â 327Â 000 |
Total Current Debt | 3Â 384Â 000 |
Total Equity and Debt | 4Â 733Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 69,37Â % |
Debt-to-Equity Ratio | 0,03 |
Operating Profit Margin | 23,3Â % |
Current Ratio | 0,92 |
Quick Ratio | 0,92 |
Equity Ratio | 0,28 |
Gross Profit Margin | 89,46Â % |
Rotate your device to see the full table