DRAMMEN INTERIØRSTUDIO AS
3178 VÅLE
Return on Equity
−20,48 %
Current Ratio
1,98
Debt-to-Equity Ratio
2,01
Key figures (NOK) | 2022 |
---|---|
Revenue | 1 179 000 |
Net Income | −102 000 |
Total Assets | 2 498 000 |
Total Equity | 498 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 1 179 000 |
Expenditure | 1 295 000 |
Operating Profit | −115 000 |
Financial Income | 0 |
Financial Costs | 15 000 |
Financial Balance | −15 000 |
Earnings Before Tax | −131 000 |
Tax | −29 000 |
Net Income | −102 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 519 000 |
Total Current Assets | 1 979 000 |
Total Assets | 2 498 000 |
Total Retained Equity | −102 000 |
Total Equity | 498 000 |
Total Long-Term Debt | 1 000 000 |
Total Current Debt | 999 000 |
Total Equity and Debt | 2 498 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 1 179 000 |
Other Income | 0 |
Revenue | 1 179 000 |
Cost of Goods Sold | 861 000 |
Salary Costs | 231 000 |
Depreciation | 10 000 |
Impairment | 0 |
Expenditure | 1 295 000 |
Operating Profit | −115 000 |
Financial Income | 0 |
Financial Costs | 15 000 |
Financial Balance | −15 000 |
Dividends | 0 |
Net Income | −102 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 97 000 |
Total Intangible Assets | 125 000 |
Real Eastate | 393 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 393 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 519 000 |
Stock | 1 050 000 |
Total Investments | 0 |
Cash, Bank | 803 000 |
Total Current Assets | 1 979 000 |
Total Assets | 2 498 000 |
Total Equity | 498 000 |
Short-Term Group Debt | 15 000 |
Total Long-Term Debt | 1 000 000 |
Creditors | 279 000 |
Unpaid Taxes | 113 000 |
Dividends | 0 |
Other Current Debt | 592 000 |
Total Current Debt | 999 000 |
Total Equity and Debt | 2 498 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −20,48 % |
Debt-to-Equity Ratio | 2,01 |
Operating Profit Margin | −9,75 % |
Current Ratio | 1,98 |
Quick Ratio | −38,8 |
Equity Ratio | 0,2 |
Gross Profit Margin | 26,97 % |
Rotate your device to see the full table