
HAVFRAM INVEST AS
0279 OSLO
Return on Equity
−83,42 %
Current Ratio
0,71
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 625Â 000 |
Net Income | −3 129 000 |
Total Assets | 14Â 036Â 000 |
Total Equity | 3Â 751Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 625Â 000 |
Expenditure | 4Â 644Â 000 |
Operating Profit | −4 020 000 |
Financial Income | 8Â 000 |
Financial Costs | 0 |
Financial Balance | 8Â 000 |
Earnings Before Tax | −4 011 000 |
Tax | −883 000 |
Net Income | −3 129 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 6Â 733Â 000 |
Total Current Assets | 7Â 304Â 000 |
Total Assets | 14Â 036Â 000 |
Total Retained Equity | −3 129 000 |
Total Equity | 3Â 751Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 10Â 285Â 000 |
Total Equity and Debt | 14Â 036Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 625Â 000 |
Other Income | 0 |
Revenue | 625Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 1Â 647Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 4Â 644Â 000 |
Operating Profit | −4 020 000 |
Financial Income | 8Â 000 |
Financial Costs | 0 |
Financial Balance | 8Â 000 |
Dividends | 0 |
Net Income | −3 129 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 6Â 683Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 50Â 000 |
Total Fixed Assets | 6Â 733Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 4Â 181Â 000 |
Total Current Assets | 7Â 304Â 000 |
Total Assets | 14Â 036Â 000 |
Total Equity | 3Â 751Â 000 |
Short-Term Group Debt | 7Â 405Â 000 |
Total Long-Term Debt | 0 |
Creditors | 122Â 000 |
Unpaid Taxes | 551Â 000 |
Dividends | 0 |
Other Current Debt | 2Â 206Â 000 |
Total Current Debt | 10Â 285Â 000 |
Total Equity and Debt | 14Â 036Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −83,42 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −643,2 % |
Current Ratio | 0,71 |
Quick Ratio | 0,71 |
Equity Ratio | 0,27 |
Gross Profit Margin | 100Â % |
