
ESPEN SIVERTSEN AS
5008 BERGEN
Return on Equity
26,69Â %
Current Ratio
1,14
Debt-to-Equity Ratio
0,01
Key figures (NOK) | 2022 |
---|---|
Revenue | 13Â 065Â 000 |
Net Income | 182Â 000 |
Total Assets | 4Â 971Â 000 |
Total Equity | 682Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 13Â 065Â 000 |
Expenditure | 12Â 842Â 000 |
Operating Profit | 223Â 000 |
Financial Income | 19Â 000 |
Financial Costs | 9Â 000 |
Financial Balance | 10Â 000 |
Earnings Before Tax | 233Â 000 |
Tax | 51Â 000 |
Net Income | 182Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 102Â 000 |
Total Current Assets | 4Â 870Â 000 |
Total Assets | 4Â 971Â 000 |
Total Retained Equity | 182Â 000 |
Total Equity | 682Â 000 |
Total Long-Term Debt | 5Â 000 |
Total Current Debt | 4Â 285Â 000 |
Total Equity and Debt | 4Â 971Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 12Â 848Â 000 |
Other Income | 217Â 000 |
Revenue | 13Â 065Â 000 |
Cost of Goods Sold | 10Â 763Â 000 |
Salary Costs | 776Â 000 |
Depreciation | 7Â 000 |
Impairment | 0 |
Expenditure | 12Â 842Â 000 |
Operating Profit | 223Â 000 |
Financial Income | 19Â 000 |
Financial Costs | 9Â 000 |
Financial Balance | 10Â 000 |
Dividends | 0 |
Net Income | 182Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 102Â 000 |
Total Tangible Assets | 102Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 102Â 000 |
Stock | 2Â 775Â 000 |
Total Investments | 0 |
Cash, Bank | 1Â 542Â 000 |
Total Current Assets | 4Â 870Â 000 |
Total Assets | 4Â 971Â 000 |
Total Equity | 682Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 5Â 000 |
Creditors | 3Â 507Â 000 |
Unpaid Taxes | 162Â 000 |
Dividends | 0 |
Other Current Debt | 569Â 000 |
Total Current Debt | 4Â 285Â 000 |
Total Equity and Debt | 4Â 971Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 26,69Â % |
Debt-to-Equity Ratio | 0,01 |
Operating Profit Margin | 1,71Â % |
Current Ratio | 1,14 |
Quick Ratio | 3,23 |
Equity Ratio | 0,14 |
Gross Profit Margin | 17,62Â % |
