HOPMARK HAVFISKE AS
6570 SMØLA
Return on Equity
−6,52 %
Current Ratio
1,49
Debt-to-Equity Ratio
3,4
Key figures (NOK) | 2022 |
---|---|
Revenue | 47Â 323Â 000 |
Net Income | −2 797 000 |
Total Assets | 247Â 038Â 000 |
Total Equity | 42Â 876Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 47Â 323Â 000 |
Expenditure | 46Â 293Â 000 |
Operating Profit | 1Â 696Â 000 |
Financial Income | 61Â 000 |
Financial Costs | 5Â 343Â 000 |
Financial Balance | −5 282 000 |
Earnings Before Tax | −3 586 000 |
Tax | −789 000 |
Net Income | −2 797 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 160Â 072Â 000 |
Total Current Assets | 86Â 966Â 000 |
Total Assets | 247Â 038Â 000 |
Total Retained Equity | 0 |
Total Equity | 42Â 876Â 000 |
Total Long-Term Debt | 145Â 779Â 000 |
Total Current Debt | 58Â 382Â 000 |
Total Equity and Debt | 247Â 038Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 47Â 323Â 000 |
Other Income | 0 |
Revenue | 47Â 323Â 000 |
Cost of Goods Sold | 11Â 900Â 000 |
Salary Costs | 13Â 182Â 000 |
Depreciation | 11Â 293Â 000 |
Impairment | 0 |
Expenditure | 46Â 293Â 000 |
Operating Profit | 1Â 696Â 000 |
Financial Income | 61Â 000 |
Financial Costs | 5Â 343Â 000 |
Financial Balance | −5 282 000 |
Dividends | 0 |
Net Income | −2 797 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 76Â 147Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 5Â 354Â 000 |
Fixtures | 0 |
Total Tangible Assets | 83Â 846Â 000 |
Total Fiancial Fixed Assets | 80Â 000 |
Total Fixed Assets | 160Â 072Â 000 |
Stock | 858Â 000 |
Total Investments | 0 |
Cash, Bank | 31Â 146Â 000 |
Total Current Assets | 86Â 966Â 000 |
Total Assets | 247Â 038Â 000 |
Total Equity | 42Â 876Â 000 |
Short-Term Group Debt | 100Â 000 |
Total Long-Term Debt | 145Â 779Â 000 |
Creditors | 493Â 000 |
Unpaid Taxes | 3Â 135Â 000 |
Dividends | 0 |
Other Current Debt | 54Â 654Â 000 |
Total Current Debt | 58Â 382Â 000 |
Total Equity and Debt | 247Â 038Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −6,52 % |
Debt-to-Equity Ratio | 3,4 |
Operating Profit Margin | 3,58Â % |
Current Ratio | 1,49 |
Quick Ratio | 1,51 |
Equity Ratio | 0,17 |
Gross Profit Margin | 74,85Â % |
Rotate your device to see the full table