HAMRASLETTA 10 AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

27,91 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 108 000	12 990 000	12 635 000	12 374 000
Net Income	7 696 000	7 418 000	7 107 000	7 527 000
Total Assets	53 982 000	42 082 000	30 598 000	31 557 000
Total Equity	27 576 000	28 019 000	28 390 000	21 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 108 000	12 990 000	12 635 000	12 374 000
Expenditure	3 496 000	3 496 000	3 530 000	2 899 000
Operating Profit	9 612 000	9 495 000	9 105 000	9 475 000
Financial Income	255 000	17 000	7 000	176 000
Financial Costs	0	1 000	0	1 000
Financial Balance	255 000	16 000	7 000	175 000
Earnings Before Tax	9 866 000	9 511 000	9 112 000	9 650 000
Tax	2 171 000	2 092 000	2 005 000	2 123 000
Net Income	7 696 000	7 418 000	7 107 000	7 527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 344 000	25 735 000	27 373 000	28 690 000
Total Current Assets	30 637 000	16 347 000	3 225 000	2 866 000
Total Assets	53 982 000	42 082 000	30 598 000	31 557 000
Total Retained Equity	11 256 000	11 699 000	12 070 000	4 963 000
Total Equity	27 576 000	28 019 000	28 390 000	21 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 406 000	14 063 000	2 208 000	10 274 000
Total Equity and Debt	53 982 000	42 082 000	30 598 000	31 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	3 000	1 000	12 374 000
Other Income	13 106 000	12 988 000	12 634 000	0
Revenue	13 108 000	12 990 000	12 635 000	12 374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 252 000	2 275 000	2 311 000	2 300 000
Impairment	0	0	0	0
Expenditure	3 496 000	3 496 000	3 530 000	2 899 000
Operating Profit	9 612 000	9 495 000	9 105 000	9 475 000
Financial Income	255 000	17 000	7 000	176 000
Financial Costs	0	1 000	0	1 000
Financial Balance	255 000	16 000	7 000	175 000
Dividends	0	0	0	0
Net Income	7 696 000	7 418 000	7 107 000	7 527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 587 000	3 462 000	3 358 000	3 264 000
Real Eastate	19 757 000	22 273 000	24 015 000	25 427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 757 000	22 273 000	24 015 000	25 427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 344 000	25 735 000	27 373 000	28 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 637 000	16 347 000	3 225 000	2 866 000
Total Assets	53 982 000	42 082 000	30 598 000	31 557 000
Total Equity	27 576 000	28 019 000	28 390 000	21 283 000
Short-Term Group Debt	21 217 000	9 986 000	0	10 206 000
Total Long-Term Debt	0	0	0	0
Creditors	785 000	88 000	83 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 404 000	3 988 000	27 000	68 000
Total Current Debt	26 406 000	14 063 000	2 208 000	10 274 000
Total Equity and Debt	53 982 000	42 082 000	30 598 000	31 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,91 %	26,47 %	25,03 %	35,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,33 %	73,09 %	72,06 %	76,57 %
Current Ratio	1,16	1,16	1,46	0,28
Quick Ratio	1,16	1,16	1,46	0,28
Equity Ratio	0,51	0,67	0,93	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %