company

FYSIOTEAM AS

2319 HAMAR

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 443 000	2 332 000	2 179 000	2 421 000
Net Income	0	−113 000	0	0
Total Assets	691 000	730 000	784 000	719 000
Total Equity	193 000	193 000	306 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 443 000	2 332 000	2 179 000	2 421 000
Expenditure	2 443 000	2 460 000	2 174 000	2 414 000
Operating Profit	−1 000	−128 000	5 000	7 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	3 000	5 000	8 000	11 000
Financial Balance	1 000	−2 000	−5 000	−7 000
Earnings Before Tax	0	−130 000	0	0
Tax	0	−17 000	0	0
Net Income	0	−113 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	238 000	263 000	320 000	351 000
Total Current Assets	453 000	466 000	464 000	368 000
Total Assets	691 000	730 000	784 000	719 000
Total Retained Equity	38 000	38 000	151 000	151 000
Total Equity	193 000	193 000	306 000	246 000
Total Long-Term Debt	108 000	220 000	168 000	201 000
Total Current Debt	390 000	316 000	309 000	272 000
Total Equity and Debt	691 000	730 000	784 000	719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	92 000	2 000	2 000
Other Income	2 378 000	2 240 000	2 177 000	2 419 000
Revenue	2 443 000	2 332 000	2 179 000	2 421 000
Cost of Goods Sold	51 000	47 000	2 000	0
Salary Costs	883 000	795 000	777 000	884 000
Depreciation	51 000	57 000	63 000	87 000
Impairment	0	0	0	0
Expenditure	2 443 000	2 460 000	2 174 000	2 414 000
Operating Profit	−1 000	−128 000	5 000	7 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	3 000	5 000	8 000	11 000
Financial Balance	1 000	−2 000	−5 000	−7 000
Dividends	0	0	0	0
Net Income	0	−113 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	126 000	38 000	51 000	67 000
Fixtures	112 000	225 000	270 000	284 000
Total Tangible Assets	238 000	263 000	320 000	351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	238 000	263 000	320 000	351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	378 000	380 000	283 000
Total Current Assets	453 000	466 000	464 000	368 000
Total Assets	691 000	730 000	784 000	719 000
Total Equity	193 000	193 000	306 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	220 000	168 000	201 000
Creditors	45 000	93 000	96 000	106 000
Unpaid Taxes	108 000	107 000	39 000	101 000
Dividends	0	0	0	0
Other Current Debt	237 000	116 000	174 000	61 000
Total Current Debt	390 000	316 000	309 000	272 000
Total Equity and Debt	691 000	730 000	784 000	719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−58,55 %	0 %	0 %
Debt-to-Equity Ratio	0,56	1,14	0,55	0,82
Operating Profit Margin	−0,04 %	−5,49 %	0,23 %	0,29 %
Current Ratio	1,16	1,47	1,5	1,35
Quick Ratio	1,16	1,47	1,5	1,35
Equity Ratio	0,28	0,26	0,39	0,34
Gross Profit Margin	97,91 %	97,98 %	99,91 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English