VOLDSMINDE 8 AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,26 %

Current Ratio

3,31

Debt-to-Equity Ratio

−1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	674 000	658 000	547 000
Net Income	5 000	−347 000	104 000	−1 755 000
Total Assets	1 617 000	1 717 000	1 233 000	2 181 000
Total Equity	−1 943 000	−1 948 000	−1 601 000	−1 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	674 000	658 000	547 000
Expenditure	615 000	969 000	−503 000	2 262 000
Operating Profit	80 000	−294 000	156 000	−1 715 000
Financial Income	11 000	0	2 000	4 000
Financial Costs	85 000	53 000	−53 000	44 000
Financial Balance	−74 000	−53 000	55 000	−40 000
Earnings Before Tax	5 000	−347 000	104 000	−1 755 000
Tax	0	0	0	0
Net Income	5 000	−347 000	104 000	−1 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	783 000	783 000	783 000	783 000
Total Current Assets	834 000	934 000	450 000	1 398 000
Total Assets	1 617 000	1 717 000	1 233 000	2 181 000
Total Retained Equity	−2 043 000	−2 048 000	−1 701 000	−1 805 000
Total Equity	−1 943 000	−1 948 000	−1 601 000	−1 705 000
Total Long-Term Debt	3 308 000	3 395 000	2 674 000	2 741 000
Total Current Debt	252 000	271 000	161 000	1 145 000
Total Equity and Debt	1 617 000	1 717 000	1 233 000	2 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	694 000	674 000	658 000	547 000
Revenue	694 000	674 000	658 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	−29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	615 000	969 000	−503 000	2 262 000
Operating Profit	80 000	−294 000	156 000	−1 715 000
Financial Income	11 000	0	2 000	4 000
Financial Costs	85 000	53 000	−53 000	44 000
Financial Balance	−74 000	−53 000	55 000	−40 000
Dividends	0	0	0	0
Net Income	5 000	−347 000	104 000	−1 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	783 000	783 000	783 000	783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	783 000	783 000	783 000	783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	783 000	783 000	783 000	783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	760 000	450 000	1 385 000
Total Current Assets	834 000	934 000	450 000	1 398 000
Total Assets	1 617 000	1 717 000	1 233 000	2 181 000
Total Equity	−1 943 000	−1 948 000	−1 601 000	−1 705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 308 000	3 395 000	2 674 000	2 741 000
Creditors	244 000	263 000	135 000	1 165 000
Unpaid Taxes	0	0	14 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	7 000	12 000	−19 000
Total Current Debt	252 000	271 000	161 000	1 145 000
Total Equity and Debt	1 617 000	1 717 000	1 233 000	2 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,26 %	17,81 %	−6,5 %	102,93 %
Debt-to-Equity Ratio	−1,7	−1,74	−1,67	−1,61
Operating Profit Margin	11,53 %	−43,62 %	23,71 %	−313,53 %
Current Ratio	3,31	3,45	2,8	1,22
Quick Ratio	3,31	3,45	2,8	1,22
Equity Ratio	−1,2	−1,13	−1,3	−0,78
Gross Profit Margin	100 %	100 %	100 %	100 %