SJØVIK AFRIKA AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

1,82 %

Current Ratio

1 854

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	490 000	15 000	−40 000	−708 000
Total Assets	34 385 000	33 497 000	37 555 000	37 114 000
Total Equity	26 986 000	26 496 000	26 480 000	26 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	38 000	43 000	80 000
Operating Profit	−45 000	−38 000	−43 000	−80 000
Financial Income	943 000	400 000	441 000	831 000
Financial Costs	408 000	346 000	438 000	1 459 000
Financial Balance	535 000	54 000	3 000	−628 000
Earnings Before Tax	490 000	15 000	−40 000	−708 000
Tax	0	0	0	0
Net Income	490 000	15 000	−40 000	−708 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 678 000	30 678 000	35 060 000	35 060 000
Total Current Assets	3 708 000	2 820 000	2 495 000	2 054 000
Total Assets	34 385 000	33 497 000	37 555 000	37 114 000
Total Retained Equity	−63 014 000	−63 504 000	−63 520 000	−63 480 000
Total Equity	26 986 000	26 496 000	26 480 000	26 520 000
Total Long-Term Debt	7 398 000	7 000 000	10 763 000	10 353 000
Total Current Debt	2 000	2 000	312 000	241 000
Total Equity and Debt	34 385 000	33 497 000	37 555 000	37 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	38 000	43 000	80 000
Operating Profit	−45 000	−38 000	−43 000	−80 000
Financial Income	943 000	400 000	441 000	831 000
Financial Costs	408 000	346 000	438 000	1 459 000
Financial Balance	535 000	54 000	3 000	−628 000
Dividends	0	0	0	0
Net Income	490 000	15 000	−40 000	−708 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 678 000	30 678 000	35 060 000	35 060 000
Total Fixed Assets	30 678 000	30 678 000	35 060 000	35 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 708 000	2 820 000	2 495 000	2 054 000
Total Assets	34 385 000	33 497 000	37 555 000	37 114 000
Total Equity	26 986 000	26 496 000	26 480 000	26 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 398 000	7 000 000	10 763 000	10 353 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	312 000	241 000
Total Current Debt	2 000	2 000	312 000	241 000
Total Equity and Debt	34 385 000	33 497 000	37 555 000	37 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	0,06 %	−0,15 %	−2,67 %
Debt-to-Equity Ratio	0,27	0,26	0,41	0,39
Operating Profit Margin	-	-	-	-
Current Ratio	1 854	1 410	8	8,52
Quick Ratio	1 854	1 410	8	8,52
Equity Ratio	0,78	0,79	0,71	0,71
Gross Profit Margin	-	-	-	-