KAMFJORD INDUSTRIER AS

3236 SANDEFJORD

Finances

Share Ownership

Return on Equity

29,57 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	876 000	881 000	839 000	1 026 000
Net Income	437 000	487 000	317 000	315 000
Total Assets	2 031 000	1 875 000	1 697 000	1 699 000
Total Equity	1 478 000	1 341 000	1 154 000	1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	876 000	881 000	839 000	1 026 000
Expenditure	334 000	278 000	434 000	590 000
Operating Profit	542 000	604 000	406 000	436 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	541 000	603 000	406 000	436 000
Tax	105 000	116 000	89 000	121 000
Net Income	437 000	487 000	317 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	659 000	628 000	656 000	767 000
Total Current Assets	1 372 000	1 246 000	1 041 000	932 000
Total Assets	2 031 000	1 875 000	1 697 000	1 699 000
Total Retained Equity	1 228 000	1 091 000	904 000	887 000
Total Equity	1 478 000	1 341 000	1 154 000	1 137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	553 000	534 000	543 000	562 000
Total Equity and Debt	2 031 000	1 875 000	1 697 000	1 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	0	21 000	177 000
Other Income	866 000	881 000	818 000	848 000
Revenue	876 000	881 000	839 000	1 026 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	28 000	112 000	269 000
Impairment	0	0	0	0
Expenditure	334 000	278 000	434 000	590 000
Operating Profit	542 000	604 000	406 000	436 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	300 000	300 000	300 000	0
Net Income	437 000	487 000	317 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	627 000	569 000	569 000	650 000
Machinery and Plant Facilities	32 000	60 000	87 000	118 000
Fixtures	0	0	0	0
Total Tangible Assets	659 000	628 000	656 000	767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	659 000	628 000	656 000	767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 304 000	1 073 000	972 000	812 000
Total Current Assets	1 372 000	1 246 000	1 041 000	932 000
Total Assets	2 031 000	1 875 000	1 697 000	1 699 000
Total Equity	1 478 000	1 341 000	1 154 000	1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	85 000	113 000
Unpaid Taxes	12 000	35 000	16 000	4 000
Dividends	300 000	300 000	300 000	0
Other Current Debt	134 000	81 000	52 000	24 000
Total Current Debt	553 000	534 000	543 000	562 000
Total Equity and Debt	2 031 000	1 875 000	1 697 000	1 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,57 %	36,32 %	27,47 %	27,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,87 %	68,56 %	48,39 %	42,5 %
Current Ratio	2,48	2,33	1,92	1,66
Quick Ratio	2,48	2,33	1,92	1,66
Equity Ratio	0,73	0,72	0,68	0,67
Gross Profit Margin	98,86 %	100 %	100 %	100 %