BYGGEBISTAND AS

0756 OSLO

Finances

Share Ownership

Return on Equity

−25,16 %

Current Ratio

12,86

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	304 000	194 000	1 285 000
Net Income	−117 000	3 000	−96 000	139 000
Total Assets	501 000	862 000	491 000	1 355 000
Total Equity	465 000	558 000	555 000	651 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	304 000	194 000	1 285 000
Expenditure	116 000	301 000	290 000	1 147 000
Operating Profit	−117 000	3 000	−96 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−117 000	3 000	−96 000	139 000
Tax	0	0	0	0
Net Income	−117 000	3 000	−96 000	139 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	38 000	43 000	48 000	59 000
Total Current Assets	463 000	819 000	443 000	1 296 000
Total Assets	501 000	862 000	491 000	1 355 000
Total Retained Equity	−1 435 000	−1 342 000	−1 345 000	−1 249 000
Total Equity	465 000	558 000	555 000	651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	304 000	36 000	705 000
Total Equity and Debt	501 000	862 000	591 000	1 355 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	304 000	194 000	1 285 000
Other Income	0	0	0	0
Revenue	0	304 000	194 000	1 285 000
Cost of Goods Sold	27 000	239 000	156 000	931 000
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	11 000	27 000
Impairment	0	0	0	0
Expenditure	116 000	301 000	290 000	1 147 000
Operating Profit	−117 000	3 000	−96 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−117 000	3 000	−96 000	139 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	43 000	48 000	59 000
Total Tangible Assets	38 000	43 000	48 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	43 000	48 000	59 000
Stock	15 000	15 000	0	0
Total Investments	0	0	0	15 000
Cash, Bank	25 000	97 000	0	220 000
Total Current Assets	463 000	819 000	443 000	1 296 000
Total Assets	501 000	862 000	491 000	1 355 000
Total Equity	465 000	558 000	555 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	11 000	17 000	629 000
Unpaid Taxes	−15 000	51 000	−21 000	0
Dividends	0	0	0	0
Other Current Debt	33 000	242 000	41 000	76 000
Total Current Debt	36 000	304 000	36 000	705 000
Total Equity and Debt	501 000	862 000	591 000	1 355 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−25,16 %	0,54 %	−17,3 %	21,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	0,99 %	−49,48 %	10,82 %
Current Ratio	12,86	2,69	12,31	1,84
Quick Ratio	22,05	2,83	12,31	1,84
Equity Ratio	0,93	0,65	1,13	0,48
Gross Profit Margin	-	21,38 %	19,59 %	27,55 %