MODERN DESIGN AS
4306 SANDNES
Return on Equity
−5,11 %
Current Ratio
1,19
Debt-to-Equity Ratio
0,23
Key figures (NOK) | 2022 |
---|---|
Revenue | 53Â 093Â 000 |
Net Income | −582 000 |
Total Assets | 23Â 895Â 000 |
Total Equity | 11Â 382Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 53Â 093Â 000 |
Expenditure | 51Â 010Â 000 |
Operating Profit | 2Â 084Â 000 |
Financial Income | 645Â 000 |
Financial Costs | 3Â 047Â 000 |
Financial Balance | −2 402 000 |
Earnings Before Tax | −318 000 |
Tax | 264Â 000 |
Net Income | −582 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 12Â 056Â 000 |
Total Current Assets | 11Â 839Â 000 |
Total Assets | 23Â 895Â 000 |
Total Retained Equity | −3 145 000 |
Total Equity | 11Â 382Â 000 |
Total Long-Term Debt | 2Â 572Â 000 |
Total Current Debt | 9Â 942Â 000 |
Total Equity and Debt | 23Â 895Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 51Â 117Â 000 |
Other Income | 1Â 977Â 000 |
Revenue | 53Â 093Â 000 |
Cost of Goods Sold | 8Â 426Â 000 |
Salary Costs | 28Â 563Â 000 |
Depreciation | 929Â 000 |
Impairment | 0 |
Expenditure | 51Â 010Â 000 |
Operating Profit | 2Â 084Â 000 |
Financial Income | 645Â 000 |
Financial Costs | 3Â 047Â 000 |
Financial Balance | −2 402 000 |
Dividends | 0 |
Net Income | −582 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 612Â 000 |
Real Eastate | 4Â 046Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 2Â 554Â 000 |
Total Tangible Assets | 6Â 600Â 000 |
Total Fiancial Fixed Assets | 4Â 844Â 000 |
Total Fixed Assets | 12Â 056Â 000 |
Stock | 2Â 631Â 000 |
Total Investments | 0 |
Cash, Bank | 4Â 721Â 000 |
Total Current Assets | 11Â 839Â 000 |
Total Assets | 23Â 895Â 000 |
Total Equity | 11Â 382Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 572Â 000 |
Creditors | 3Â 025Â 000 |
Unpaid Taxes | 2Â 914Â 000 |
Dividends | 0 |
Other Current Debt | 3Â 519Â 000 |
Total Current Debt | 9Â 942Â 000 |
Total Equity and Debt | 23Â 895Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −5,11 % |
Debt-to-Equity Ratio | 0,23 |
Operating Profit Margin | 3,93Â % |
Current Ratio | 1,19 |
Quick Ratio | 1,62 |
Equity Ratio | 0,48 |
Gross Profit Margin | 84,13Â % |
Rotate your device to see the full table