3LC.AI AS
0164 OSLO
Return on Equity
107,23Â %
Current Ratio
0,41
Debt-to-Equity Ratio
−1,01
Key figures (NOK) | 2022 |
---|---|
Revenue | 153Â 000 |
Net Income | −9 003 000 |
Total Assets | 4Â 442Â 000 |
Total Equity | −8 396 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 153Â 000 |
Expenditure | 11Â 753Â 000 |
Operating Profit | −11 601 000 |
Financial Income | 0 |
Financial Costs | 164Â 000 |
Financial Balance | −164 000 |
Earnings Before Tax | −11 765 000 |
Tax | −2 763 000 |
Net Income | −9 003 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 650Â 000 |
Total Current Assets | 1Â 793Â 000 |
Total Assets | 4Â 442Â 000 |
Total Retained Equity | −9 003 000 |
Total Equity | −8 396 000 |
Total Long-Term Debt | 8Â 453Â 000 |
Total Current Debt | 4Â 386Â 000 |
Total Equity and Debt | 4Â 442Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 153Â 000 |
Other Income | 0 |
Revenue | 153Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 1Â 023Â 000 |
Depreciation | 1Â 000 |
Impairment | 0 |
Expenditure | 11Â 753Â 000 |
Operating Profit | −11 601 000 |
Financial Income | 0 |
Financial Costs | 164Â 000 |
Financial Balance | −164 000 |
Dividends | 0 |
Net Income | −9 003 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 2Â 600Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 50Â 000 |
Total Tangible Assets | 50Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 650Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 95Â 000 |
Total Current Assets | 1Â 793Â 000 |
Total Assets | 4Â 442Â 000 |
Total Equity | −8 396 000 |
Short-Term Group Debt | 3Â 635Â 000 |
Total Long-Term Debt | 8Â 453Â 000 |
Creditors | 495Â 000 |
Unpaid Taxes | 138Â 000 |
Dividends | 0 |
Other Current Debt | 117Â 000 |
Total Current Debt | 4Â 386Â 000 |
Total Equity and Debt | 4Â 442Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 107,23Â % |
Debt-to-Equity Ratio | −1,01 |
Operating Profit Margin | −7 582,35 % |
Current Ratio | 0,41 |
Quick Ratio | 0,41 |
Equity Ratio | −1,89 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table