
HAVFRONT AS
6734 RUGSUND
Return on Equity
34,23Â %
Current Ratio
1,56
Debt-to-Equity Ratio
0,05
Key figures (NOK) | 2022 |
---|---|
Revenue | 17Â 051Â 000 |
Net Income | 1Â 466Â 000 |
Total Assets | 11Â 999Â 000 |
Total Equity | 4Â 283Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 17Â 051Â 000 |
Expenditure | 15Â 162Â 000 |
Operating Profit | 1Â 889Â 000 |
Financial Income | 11Â 000 |
Financial Costs | 138Â 000 |
Financial Balance | −127 000 |
Earnings Before Tax | 1Â 762Â 000 |
Tax | 296Â 000 |
Net Income | 1Â 466Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 347Â 000 |
Total Current Assets | 11Â 651Â 000 |
Total Assets | 11Â 999Â 000 |
Total Retained Equity | 4Â 253Â 000 |
Total Equity | 4Â 283Â 000 |
Total Long-Term Debt | 223Â 000 |
Total Current Debt | 7Â 492Â 000 |
Total Equity and Debt | 11Â 999Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 15Â 276Â 000 |
Other Income | 1Â 775Â 000 |
Revenue | 17Â 051Â 000 |
Cost of Goods Sold | 5Â 372Â 000 |
Salary Costs | 6Â 453Â 000 |
Depreciation | 109Â 000 |
Impairment | 0 |
Expenditure | 15Â 162Â 000 |
Operating Profit | 1Â 889Â 000 |
Financial Income | 11Â 000 |
Financial Costs | 138Â 000 |
Financial Balance | −127 000 |
Dividends | 730Â 000 |
Net Income | 1Â 466Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 97Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 105Â 000 |
Fixtures | 145Â 000 |
Total Tangible Assets | 250Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 347Â 000 |
Stock | 4Â 989Â 000 |
Total Investments | 0 |
Cash, Bank | 3Â 425Â 000 |
Total Current Assets | 11Â 651Â 000 |
Total Assets | 11Â 999Â 000 |
Total Equity | 4Â 283Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 223Â 000 |
Creditors | 1Â 429Â 000 |
Unpaid Taxes | 1Â 337Â 000 |
Dividends | 730Â 000 |
Other Current Debt | 3Â 700Â 000 |
Total Current Debt | 7Â 492Â 000 |
Total Equity and Debt | 11Â 999Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 34,23Â % |
Debt-to-Equity Ratio | 0,05 |
Operating Profit Margin | 11,08Â % |
Current Ratio | 1,56 |
Quick Ratio | 4,65 |
Equity Ratio | 0,36 |
Gross Profit Margin | 68,49Â % |
