D ASKVIK AS

5217 HAGAVIK

Finances

Return on Equity

7,2 %

Current Ratio

7,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 045 000	2 952 000	2 922 000	2 914 000
Net Income	589 000	1 368 000	1 418 000	927 000
Total Assets	9 114 000	9 419 000	9 010 000	8 271 000
Total Equity	8 185 000	8 016 000	7 068 000	6 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 045 000	2 952 000	2 922 000	2 914 000
Expenditure	2 141 000	1 485 000	1 428 000	2 047 000
Operating Profit	904 000	1 467 000	1 495 000	868 000
Financial Income	32 000	238 000	251 000	256 000
Financial Costs	143 000	0	0	0
Financial Balance	−111 000	238 000	251 000	256 000
Earnings Before Tax	793 000	1 704 000	1 746 000	1 124 000
Tax	204 000	336 000	328 000	197 000
Net Income	589 000	1 368 000	1 418 000	927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 204 000	3 320 000	3 458 000	3 658 000
Total Current Assets	5 909 000	6 098 000	5 553 000	4 613 000
Total Assets	9 114 000	9 419 000	9 010 000	8 271 000
Total Retained Equity	8 065 000	7 896 000	6 948 000	6 160 000
Total Equity	8 185 000	8 016 000	7 068 000	6 280 000
Total Long-Term Debt	90 000	405 000	1 029 000	770 000
Total Current Debt	839 000	997 000	913 000	1 221 000
Total Equity and Debt	9 114 000	9 419 000	9 010 000	8 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 588 000	2 499 000	2 457 000	2 413 000
Other Income	458 000	453 000	465 000	501 000
Revenue	3 045 000	2 952 000	2 922 000	2 914 000
Cost of Goods Sold	4 000	18 000	13 000	2 000
Salary Costs	908 000	536 000	560 000	569 000
Depreciation	116 000	137 000	161 000	164 000
Impairment	0	0	0	0
Expenditure	2 141 000	1 485 000	1 428 000	2 047 000
Operating Profit	904 000	1 467 000	1 495 000	868 000
Financial Income	32 000	238 000	251 000	256 000
Financial Costs	143 000	0	0	0
Financial Balance	−111 000	238 000	251 000	256 000
Dividends	420 000	420 000	420 000	420 000
Net Income	589 000	1 368 000	1 418 000	927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 052 000	3 137 000	3 236 000	3 348 000
Machinery and Plant Facilities	123 000	154 000	192 000	240 000
Fixtures	24 000	24 000	24 000	24 000
Total Tangible Assets	3 198 000	3 314 000	3 451 000	3 612 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	46 000
Total Fixed Assets	3 204 000	3 320 000	3 458 000	3 658 000
Stock	0	0	0	0
Total Investments	2 459 000	2 588 000	2 374 000	929 000
Cash, Bank	3 401 000	3 465 000	3 118 000	3 637 000
Total Current Assets	5 909 000	6 098 000	5 553 000	4 613 000
Total Assets	9 114 000	9 419 000	9 010 000	8 271 000
Total Equity	8 185 000	8 016 000	7 068 000	6 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	405 000	1 029 000	770 000
Creditors	13 000	85 000	11 000	269 000
Unpaid Taxes	187 000	124 000	134 000	49 000
Dividends	420 000	420 000	420 000	420 000
Other Current Debt	9 000	25 000	5 000	286 000
Total Current Debt	839 000	997 000	913 000	1 221 000
Total Equity and Debt	9 114 000	9 419 000	9 010 000	8 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,2 %	17,07 %	20,06 %	14,76 %
Debt-to-Equity Ratio	0,01	0,05	0,15	0,12
Operating Profit Margin	29,69 %	49,7 %	51,16 %	29,79 %
Current Ratio	7,04	6,12	6,08	3,78
Quick Ratio	7,04	6,12	6,08	3,78
Equity Ratio	0,9	0,85	0,78	0,76
Gross Profit Margin	99,87 %	99,39 %	99,56 %	99,93 %