BRAATHEN EIENDOM INVESTMENT AS

0191 OSLO

Finances

Return on Equity

−1,93 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−526 000	575 000	740 000	1 196 000
Total Assets	51 099 000	51 104 000	27 202 000	26 468 000
Total Equity	27 250 000	27 776 000	27 202 000	26 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	34 000	31 000	51 000
Operating Profit	−92 000	−34 000	−31 000	−51 000
Financial Income	4 000	762 000	809 000	1 334 000
Financial Costs	557 000	159 000	23 000	19 000
Financial Balance	−553 000	603 000	786 000	1 315 000
Earnings Before Tax	−645 000	569 000	755 000	1 264 000
Tax	−119 000	−6 000	16 000	68 000
Net Income	−526 000	575 000	740 000	1 196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 036 000	51 041 000	796 000	834 000
Total Current Assets	63 000	63 000	26 406 000	25 633 000
Total Assets	51 099 000	51 104 000	27 202 000	26 468 000
Total Retained Equity	6 185 000	6 711 000	6 136 000	5 397 000
Total Equity	27 250 000	27 776 000	27 202 000	26 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 848 000	23 327 000	0	5 000
Total Equity and Debt	51 099 000	51 104 000	27 202 000	26 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	34 000	31 000	51 000
Operating Profit	−92 000	−34 000	−31 000	−51 000
Financial Income	4 000	762 000	809 000	1 334 000
Financial Costs	557 000	159 000	23 000	19 000
Financial Balance	−553 000	603 000	786 000	1 315 000
Dividends	0	0	0	0
Net Income	−526 000	575 000	740 000	1 196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	334 000	215 000	209 000	225 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 702 000	50 826 000	587 000	610 000
Total Fixed Assets	51 036 000	51 041 000	796 000	834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	62 000	62 000	62 000
Total Current Assets	63 000	63 000	26 406 000	25 633 000
Total Assets	51 099 000	51 104 000	27 202 000	26 468 000
Total Equity	27 250 000	27 776 000	27 202 000	26 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 848 000	23 327 000	0	0
Total Current Debt	23 848 000	23 327 000	0	5 000
Total Equity and Debt	51 099 000	51 104 000	27 202 000	26 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,93 %	2,07 %	2,72 %	4,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	5 126,6
Quick Ratio	0	0	-	5 126,6
Equity Ratio	0,53	0,54	1	1
Gross Profit Margin	-	-	-	-