VOLDENE BOLIGLAG 1 OG 2 AS

5162 LAKSEVÅG

Finances

Share Ownership

Return on Equity

52,93 %

Current Ratio

1,55

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 412 000	628 000	577 000	569 000
Net Income	−1 754 000	106 000	118 000	−85 000
Total Assets	1 362 000	849 000	856 000	862 000
Total Equity	−3 314 000	−1 560 000	−1 666 000	−1 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 412 000	628 000	577 000	569 000
Expenditure	3 043 000	451 000	381 000	574 000
Operating Profit	−1 632 000	176 000	196 000	−6 000
Financial Income	7 000	5 000	5 000	5 000
Financial Costs	129 000	75 000	83 000	84 000
Financial Balance	−122 000	−70 000	−78 000	−79 000
Earnings Before Tax	−1 754 000	106 000	118 000	−85 000
Tax	0	0	0	0
Net Income	−1 754 000	106 000	118 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	741 000	741 000	741 000	741 000
Total Current Assets	621 000	108 000	115 000	121 000
Total Assets	1 362 000	849 000	856 000	862 000
Total Retained Equity	−3 547 000	−1 793 000	−1 899 000	−2 017 000
Total Equity	−3 314 000	−1 560 000	−1 666 000	−1 783 000
Total Long-Term Debt	4 276 000	2 350 000	2 465 000	2 574 000
Total Current Debt	400 000	59 000	57 000	72 000
Total Equity and Debt	1 362 000	849 000	856 000	862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	712 000	628 000	577 000	569 000
Other Income	700 000	0	0	0
Revenue	1 412 000	628 000	577 000	569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 043 000	451 000	381 000	574 000
Operating Profit	−1 632 000	176 000	196 000	−6 000
Financial Income	7 000	5 000	5 000	5 000
Financial Costs	129 000	75 000	83 000	84 000
Financial Balance	−122 000	−70 000	−78 000	−79 000
Dividends	0	0	0	0
Net Income	−1 754 000	106 000	118 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	741 000	741 000	741 000	741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	741 000	741 000	741 000	741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	741 000	741 000	741 000	741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	582 000	74 000	62 000	101 000
Total Current Assets	621 000	108 000	115 000	121 000
Total Assets	1 362 000	849 000	856 000	862 000
Total Equity	−3 314 000	−1 560 000	−1 666 000	−1 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 276 000	2 350 000	2 465 000	2 574 000
Creditors	0	0	0	0
Unpaid Taxes	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	398 000	58 000	55 000	71 000
Total Current Debt	400 000	59 000	57 000	72 000
Total Equity and Debt	1 362 000	849 000	856 000	862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,93 %	−6,79 %	−7,08 %	4,77 %
Debt-to-Equity Ratio	−1,29	−1,51	−1,48	−1,44
Operating Profit Margin	−115,58 %	28,03 %	33,97 %	−1,05 %
Current Ratio	1,55	1,83	2,02	1,68
Quick Ratio	1,55	1,83	2,02	1,68
Equity Ratio	−2,43	−1,84	−1,95	−2,07
Gross Profit Margin	100 %	100 %	100 %	100 %