SKAGEN 6 AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

145,3 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	529 000	577 000	788 000
Net Income	417 000	246 000	182 000	479 000
Total Assets	1 404 000	862 000	584 000	1 123 000
Total Equity	287 000	669 000	423 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	529 000	577 000	788 000
Expenditure	254 000	214 000	344 000	174 000
Operating Profit	521 000	315 000	233 000	614 000
Financial Income	15 000	1 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	1 000	0	1 000
Earnings Before Tax	535 000	316 000	233 000	615 000
Tax	118 000	69 000	51 000	135 000
Net Income	417 000	246 000	182 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	507 000	531 000	499 000	524 000
Total Current Assets	897 000	331 000	85 000	599 000
Total Assets	1 404 000	862 000	584 000	1 123 000
Total Retained Equity	187 000	569 000	323 000	141 000
Total Equity	287 000	669 000	423 000	241 000
Total Long-Term Debt	5 000	7 000	8 000	9 000
Total Current Debt	1 112 000	186 000	153 000	873 000
Total Equity and Debt	1 404 000	862 000	584 000	1 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	775 000	529 000	577 000	788 000
Revenue	775 000	529 000	577 000	788 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	16 000	18 000
Depreciation	24 000	24 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	254 000	214 000	344 000	174 000
Operating Profit	521 000	315 000	233 000	614 000
Financial Income	15 000	1 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	1 000	0	1 000
Dividends	800 000	0	0	550 000
Net Income	417 000	246 000	182 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	507 000	531 000	499 000	524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	507 000	531 000	499 000	524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	507 000	531 000	499 000	524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	897 000	0	79 000	599 000
Total Current Assets	897 000	331 000	85 000	599 000
Total Assets	1 404 000	862 000	584 000	1 123 000
Total Equity	287 000	669 000	423 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	7 000	8 000	9 000
Creditors	23 000	27 000	0	0
Unpaid Taxes	156 000	88 000	75 000	187 000
Dividends	800 000	0	0	550 000
Other Current Debt	14 000	0	25 000	0
Total Current Debt	1 112 000	186 000	153 000	873 000
Total Equity and Debt	1 404 000	862 000	584 000	1 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,3 %	36,77 %	43,03 %	198,76 %
Debt-to-Equity Ratio	0,02	0,01	0,02	0,04
Operating Profit Margin	67,23 %	59,55 %	40,38 %	77,92 %
Current Ratio	0,81	1,78	0,56	0,69
Quick Ratio	0,81	1,78	0,56	0,69
Equity Ratio	0,2	0,78	0,72	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %