INNTEL AS
2615 LILLEHAMMER
Return on Equity
−276,6 %
Current Ratio
0,7
Debt-to-Equity Ratio
0,13
Key figures (NOK) | 2022 |
---|---|
Revenue | 121Â 000 |
Net Income | −520 000 |
Total Assets | 2Â 916Â 000 |
Total Equity | 188Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 121Â 000 |
Expenditure | 782Â 000 |
Operating Profit | −662 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Earnings Before Tax | −667 000 |
Tax | −147 000 |
Net Income | −520 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 016Â 000 |
Total Current Assets | 1Â 900Â 000 |
Total Assets | 2Â 916Â 000 |
Total Retained Equity | −520 000 |
Total Equity | 188Â 000 |
Total Long-Term Debt | 25Â 000 |
Total Current Debt | 2Â 703Â 000 |
Total Equity and Debt | 2Â 916Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 121Â 000 |
Other Income | 0 |
Revenue | 121Â 000 |
Cost of Goods Sold | 121Â 000 |
Salary Costs | 486Â 000 |
Depreciation | 117Â 000 |
Impairment | 0 |
Expenditure | 782Â 000 |
Operating Profit | −662 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Dividends | 0 |
Net Income | −520 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 1Â 016Â 000 |
Total Tangible Assets | 1Â 016Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1Â 016Â 000 |
Stock | 451Â 000 |
Total Investments | 0 |
Cash, Bank | 85Â 000 |
Total Current Assets | 1Â 900Â 000 |
Total Assets | 2Â 916Â 000 |
Total Equity | 188Â 000 |
Short-Term Group Debt | 2Â 375Â 000 |
Total Long-Term Debt | 25Â 000 |
Creditors | 17Â 000 |
Unpaid Taxes | 54Â 000 |
Dividends | 0 |
Other Current Debt | 256Â 000 |
Total Current Debt | 2Â 703Â 000 |
Total Equity and Debt | 2Â 916Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −276,6 % |
Debt-to-Equity Ratio | 0,13 |
Operating Profit Margin | −547,11 % |
Current Ratio | 0,7 |
Quick Ratio | 0,84 |
Equity Ratio | 0,06 |
Gross Profit Margin | 0Â % |
Rotate your device to see the full table