FR STANGELAND AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

47,49 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 176 000	1 222 000	1 573 000
Net Income	966 000	701 000	722 000	1 069 000
Total Assets	2 882 000	2 849 000	2 632 000	2 616 000
Total Equity	2 034 000	1 568 000	1 867 000	1 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 176 000	1 222 000	1 573 000
Expenditure	153 000	328 000	333 000	313 000
Operating Profit	1 267 000	847 000	889 000	1 260 000
Financial Income	36 000	45 000	30 000	88 000
Financial Costs	50 000	0	0	0
Financial Balance	−14 000	45 000	30 000	88 000
Earnings Before Tax	1 253 000	893 000	919 000	1 348 000
Tax	287 000	191 000	197 000	279 000
Net Income	966 000	701 000	722 000	1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	219 000	282 000	344 000
Total Current Assets	2 848 000	2 630 000	2 350 000	2 272 000
Total Assets	2 882 000	2 849 000	2 632 000	2 616 000
Total Retained Equity	1 934 000	1 468 000	1 767 000	1 545 000
Total Equity	2 034 000	1 568 000	1 867 000	1 645 000
Total Long-Term Debt	11 000	2 000	7 000	8 000
Total Current Debt	836 000	1 279 000	759 000	963 000
Total Equity and Debt	2 882 000	2 849 000	2 632 000	2 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 349 000	1 176 000	1 222 000	1 573 000
Other Income	70 000	0	0	0
Revenue	1 420 000	1 176 000	1 222 000	1 573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	57 000	57 000	47 000
Depreciation	16 000	63 000	62 000	67 000
Impairment	0	0	0	0
Expenditure	153 000	328 000	333 000	313 000
Operating Profit	1 267 000	847 000	889 000	1 260 000
Financial Income	36 000	45 000	30 000	88 000
Financial Costs	50 000	0	0	0
Financial Balance	−14 000	45 000	30 000	88 000
Dividends	500 000	1 000 000	500 000	600 000
Net Income	966 000	701 000	722 000	1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 000	33 000	33 000	33 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	186 000	248 000	310 000
Total Tangible Assets	33 000	219 000	282 000	344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	219 000	282 000	344 000
Stock	0	0	0	0
Total Investments	1 441 000	1 468 000	1 428 000	1 405 000
Cash, Bank	1 407 000	1 163 000	922 000	867 000
Total Current Assets	2 848 000	2 630 000	2 350 000	2 272 000
Total Assets	2 882 000	2 849 000	2 632 000	2 616 000
Total Equity	2 034 000	1 568 000	1 867 000	1 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	2 000	7 000	8 000
Creditors	−4 000	16 000	4 000	0
Unpaid Taxes	63 000	48 000	30 000	64 000
Dividends	500 000	1 000 000	500 000	600 000
Other Current Debt	0	20 000	526 000	625 000
Total Current Debt	836 000	1 279 000	759 000	963 000
Total Equity and Debt	2 882 000	2 849 000	2 632 000	2 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,49 %	44,71 %	38,67 %	64,98 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	89,23 %	72,02 %	72,75 %	80,1 %
Current Ratio	3,41	2,06	3,1	2,36
Quick Ratio	3,41	2,06	3,1	2,36
Equity Ratio	0,71	0,55	0,71	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %