FREYR DEVIK AS
0566 OSLO
Return on Equity
100 %
Current Ratio
4,74
Debt-to-Equity Ratio
2,79
Key figures (NOK) | 2022 |
---|---|
Revenue | 18 399 000 |
Net Income | 3 160 000 |
Total Assets | 15 135 000 |
Total Equity | 3 160 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 18 399 000 |
Expenditure | 14 522 000 |
Operating Profit | 3 771 000 |
Financial Income | 946 000 |
Financial Costs | 625 000 |
Financial Balance | 321 000 |
Earnings Before Tax | 4 092 000 |
Tax | 932 000 |
Net Income | 3 160 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 143 000 |
Total Current Assets | 14 992 000 |
Total Assets | 15 135 000 |
Total Retained Equity | 3 130 000 |
Total Equity | 3 160 000 |
Total Long-Term Debt | 8 815 000 |
Total Current Debt | 3 161 000 |
Total Equity and Debt | 15 135 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 18 399 000 |
Other Income | 0 |
Revenue | 18 399 000 |
Cost of Goods Sold | 10 163 000 |
Salary Costs | 2 707 000 |
Depreciation | 36 000 |
Impairment | 0 |
Expenditure | 14 522 000 |
Operating Profit | 3 771 000 |
Financial Income | 946 000 |
Financial Costs | 625 000 |
Financial Balance | 321 000 |
Dividends | 0 |
Net Income | 3 160 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 108 000 |
Total Tangible Assets | 108 000 |
Total Fiancial Fixed Assets | 35 000 |
Total Fixed Assets | 143 000 |
Stock | 1 075 000 |
Total Investments | 1 003 000 |
Cash, Bank | 11 575 000 |
Total Current Assets | 14 992 000 |
Total Assets | 15 135 000 |
Total Equity | 3 160 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 8 815 000 |
Creditors | 1 106 000 |
Unpaid Taxes | 300 000 |
Dividends | 0 |
Other Current Debt | 823 000 |
Total Current Debt | 3 161 000 |
Total Equity and Debt | 15 135 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 100 % |
Debt-to-Equity Ratio | 2,79 |
Operating Profit Margin | 20,5 % |
Current Ratio | 4,74 |
Quick Ratio | 7,19 |
Equity Ratio | 0,21 |
Gross Profit Margin | 44,76 % |
Rotate your device to see the full table