BOLIGSELSKAPET FAGERHEIMSGATEN 9 AS

0179 OSLO

Finances

Share Ownership

Return on Equity

−10,12 %

Current Ratio

14,71

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 050 000	3 025 000	2 980 000	2 820 000
Net Income	1 466 000	917 000	746 000	−2 669 000
Total Assets	2 773 000	2 674 000	2 248 000	2 140 000
Total Equity	−14 491 000	−15 957 000	−16 874 000	−17 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 050 000	3 025 000	2 980 000	2 820 000
Expenditure	2 055 000	1 750 000	1 793 000	4 948 000
Operating Profit	1 996 000	1 276 000	1 187 000	−2 128 000
Financial Income	26 000	20 000	21 000	10 000
Financial Costs	557 000	379 000	462 000	551 000
Financial Balance	−531 000	−359 000	−441 000	−541 000
Earnings Before Tax	1 466 000	917 000	746 000	−2 669 000
Tax	0	0	0	0
Net Income	1 466 000	917 000	746 000	−2 669 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 390 000	1 390 000	1 390 000	1 390 000
Total Current Assets	1 383 000	1 284 000	858 000	750 000
Total Assets	2 773 000	2 674 000	2 248 000	2 140 000
Total Retained Equity	−14 621 000	−16 087 000	−17 003 000	−17 749 000
Total Equity	−14 491 000	−15 957 000	−16 874 000	−17 620 000
Total Long-Term Debt	17 169 000	18 546 000	19 056 000	19 524 000
Total Current Debt	94 000	85 000	66 000	236 000
Total Equity and Debt	2 773 000	2 674 000	2 248 000	2 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 050 000	3 025 000	2 980 000	2 820 000
Revenue	4 050 000	3 025 000	2 980 000	2 820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	110 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 055 000	1 750 000	1 793 000	4 948 000
Operating Profit	1 996 000	1 276 000	1 187 000	−2 128 000
Financial Income	26 000	20 000	21 000	10 000
Financial Costs	557 000	379 000	462 000	551 000
Financial Balance	−531 000	−359 000	−441 000	−541 000
Dividends	0	0	0	0
Net Income	1 466 000	917 000	746 000	−2 669 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 390 000	1 390 000	1 390 000	1 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 390 000	1 390 000	1 390 000	1 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 390 000	1 390 000	1 390 000	1 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	1 204 000	783 000	518 000
Total Current Assets	1 383 000	1 284 000	858 000	750 000
Total Assets	2 773 000	2 674 000	2 248 000	2 140 000
Total Equity	−14 491 000	−15 957 000	−16 874 000	−17 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 169 000	18 546 000	19 056 000	19 524 000
Creditors	90 000	28 000	30 000	219 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	54 000	33 000	13 000
Total Current Debt	94 000	85 000	66 000	236 000
Total Equity and Debt	2 773 000	2 674 000	2 248 000	2 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,12 %	−5,75 %	−4,42 %	15,15 %
Debt-to-Equity Ratio	−1,18	−1,16	−1,13	−1,11
Operating Profit Margin	49,28 %	42,18 %	39,83 %	−75,46 %
Current Ratio	14,71	15,11	13	3,18
Quick Ratio	14,71	15,11	13	3,18
Equity Ratio	−5,23	−5,97	−7,51	−8,23
Gross Profit Margin	100 %	100 %	100 %	100 %