BYGGELAGET VED B T A AS

5094 BERGEN

Finances

Share Ownership

Return on Equity

−13,82 %

Current Ratio

13,66

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 129 000	1 103 000	1 068 000
Net Income	−458 000	22 000	209 000	168 000
Total Assets	6 321 000	6 278 000	6 480 000	6 414 000
Total Equity	3 313 000	3 771 000	3 749 000	3 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 129 000	1 103 000	1 068 000
Expenditure	1 576 000	1 035 000	795 000	792 000
Operating Profit	−362 000	94 000	308 000	276 000
Financial Income	5 000	0	0	1 000
Financial Costs	101 000	72 000	99 000	109 000
Financial Balance	−96 000	−72 000	−99 000	−108 000
Earnings Before Tax	−458 000	22 000	209 000	168 000
Tax	0	0	0	0
Net Income	−458 000	22 000	209 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 761 000	5 775 000	5 790 000	5 731 000
Total Current Assets	560 000	503 000	690 000	683 000
Total Assets	6 321 000	6 278 000	6 480 000	6 414 000
Total Retained Equity	3 193 000	3 651 000	3 629 000	3 420 000
Total Equity	3 313 000	3 771 000	3 749 000	3 540 000
Total Long-Term Debt	2 967 000	2 504 000	2 714 000	2 856 000
Total Current Debt	41 000	3 000	18 000	18 000
Total Equity and Debt	6 321 000	6 278 000	6 480 000	6 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 195 000	1 115 000	1 086 000	1 054 000
Other Income	19 000	14 000	17 000	14 000
Revenue	1 214 000	1 129 000	1 103 000	1 068 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	50 000	48 000	50 000
Depreciation	15 000	15 000	15 000	0
Impairment	0	0	0	0
Expenditure	1 576 000	1 035 000	795 000	792 000
Operating Profit	−362 000	94 000	308 000	276 000
Financial Income	5 000	0	0	1 000
Financial Costs	101 000	72 000	99 000	109 000
Financial Balance	−96 000	−72 000	−99 000	−108 000
Dividends	0	0	0	0
Net Income	−458 000	22 000	209 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 731 000	5 731 000	5 731 000	5 731 000
Machinery and Plant Facilities	0	0	59 000	0
Fixtures	30 000	45 000	0	0
Total Tangible Assets	5 761 000	5 775 000	5 790 000	5 731 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 761 000	5 775 000	5 790 000	5 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	435 000	634 000	626 000
Total Current Assets	560 000	503 000	690 000	683 000
Total Assets	6 321 000	6 278 000	6 480 000	6 414 000
Total Equity	3 313 000	3 771 000	3 749 000	3 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 967 000	2 504 000	2 714 000	2 856 000
Creditors	39 000	0	14 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	5 000
Total Current Debt	41 000	3 000	18 000	18 000
Total Equity and Debt	6 321 000	6 278 000	6 480 000	6 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,82 %	0,58 %	5,57 %	4,75 %
Debt-to-Equity Ratio	0,9	0,66	0,72	0,81
Operating Profit Margin	−29,82 %	8,33 %	27,92 %	25,84 %
Current Ratio	13,66	167,67	38,33	37,94
Quick Ratio	13,66	167,67	38,33	37,94
Equity Ratio	0,52	0,6	0,58	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %