SELJORD AUTO-SENTER AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

272,46 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 449 000	9 149 000	8 366 000	8 165 000
Net Income	188 000	61 000	−268 000	−437 000
Total Assets	1 534 000	1 311 000	1 617 000	2 112 000
Total Equity	69 000	−443 000	−504 000	−237 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 449 000	9 149 000	8 366 000	8 165 000
Expenditure	9 258 000	9 050 000	8 545 000	8 528 000
Operating Profit	191 000	98 000	−179 000	−363 000
Financial Income	0	0	−2 000	0
Financial Costs	3 000	37 000	87 000	74 000
Financial Balance	−3 000	−37 000	−89 000	−74 000
Earnings Before Tax	188 000	61 000	−268 000	−437 000
Tax	0	0	0	0
Net Income	188 000	61 000	−268 000	−437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	126 000	317 000
Total Current Assets	1 534 000	1 311 000	1 491 000	1 795 000
Total Assets	1 534 000	1 311 000	1 617 000	2 112 000
Total Retained Equity	−31 000	−543 000	−604 000	−337 000
Total Equity	69 000	−443 000	−504 000	−237 000
Total Long-Term Debt	0	0	110 000	312 000
Total Current Debt	1 465 000	1 754 000	2 011 000	2 037 000
Total Equity and Debt	1 534 000	1 311 000	1 617 000	2 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 237 000	9 149 000	8 366 000	8 165 000
Other Income	1 212 000	0	0	0
Revenue	9 449 000	9 149 000	8 366 000	8 165 000
Cost of Goods Sold	4 055 000	3 997 000	3 838 000	3 563 000
Salary Costs	2 122 000	2 134 000	1 902 000	2 015 000
Depreciation	0	126 000	191 000	192 000
Impairment	0	0	0	0
Expenditure	9 258 000	9 050 000	8 545 000	8 528 000
Operating Profit	191 000	98 000	−179 000	−363 000
Financial Income	0	0	−2 000	0
Financial Costs	3 000	37 000	87 000	74 000
Financial Balance	−3 000	−37 000	−89 000	−74 000
Dividends	0	0	0	0
Net Income	188 000	61 000	−268 000	−437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	83 000	226 000
Fixtures	0	0	44 000	91 000
Total Tangible Assets	0	0	126 000	317 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	126 000	317 000
Stock	757 000	743 000	718 000	764 000
Total Investments	0	0	0	0
Cash, Bank	209 000	216 000	162 000	75 000
Total Current Assets	1 534 000	1 311 000	1 491 000	1 795 000
Total Assets	1 534 000	1 311 000	1 617 000	2 112 000
Total Equity	69 000	−443 000	−504 000	−237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	110 000	312 000
Creditors	484 000	631 000	973 000	1 230 000
Unpaid Taxes	209 000	245 000	175 000	135 000
Dividends	0	0	0	0
Other Current Debt	530 000	717 000	507 000	461 000
Total Current Debt	1 465 000	1 754 000	2 011 000	2 037 000
Total Equity and Debt	1 534 000	1 311 000	1 617 000	2 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	272,46 %	−13,77 %	53,17 %	184,39 %
Debt-to-Equity Ratio	0	−0	−0,22	−1,32
Operating Profit Margin	2,02 %	1,07 %	−2,14 %	−4,45 %
Current Ratio	1,05	0,75	0,74	0,88
Quick Ratio	2,17	1,3	1,15	1,41
Equity Ratio	0,04	−0,34	−0,31	−0,11
Gross Profit Margin	57,09 %	56,31 %	54,12 %	56,36 %