PIZZANINI AS

1172 OSLO

Finances

Share Ownership

Return on Equity

26,51 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 445 000	420 000	10 000
Net Income	220 000	842 000	625 000	7 000
Total Assets	2 973 000	2 298 000	1 419 000	15 000
Total Equity	830 000	610 000	38 000	−1 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 445 000	420 000	10 000
Expenditure	1 716 000	527 000	15 000	3 000
Operating Profit	282 000	918 000	405 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	282 000	918 000	405 000	7 000
Tax	62 000	76 000	−220 000	0
Net Income	220 000	842 000	625 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 973 000	2 298 000	1 419 000	15 000
Total Assets	2 973 000	2 298 000	1 419 000	15 000
Total Retained Equity	730 000	510 000	−62 000	−1 467 000
Total Equity	830 000	610 000	38 000	−1 367 000
Total Long-Term Debt	161 000	0	0	0
Total Current Debt	1 982 000	1 688 000	1 381 000	1 383 000
Total Equity and Debt	2 973 000	2 298 000	1 419 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 998 000	1 445 000	420 000	10 000
Revenue	1 998 000	1 445 000	420 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 716 000	527 000	15 000	3 000
Operating Profit	282 000	918 000	405 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	220 000	842 000	625 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	54 000	4 000	3 000
Total Current Assets	2 973 000	2 298 000	1 419 000	15 000
Total Assets	2 973 000	2 298 000	1 419 000	15 000
Total Equity	830 000	610 000	38 000	−1 367 000
Short-Term Group Debt	1 782 000	1 482 000	1 299 000	1 339 000
Total Long-Term Debt	161 000	0	0	0
Creditors	115 000	17 000	18 000	42 000
Unpaid Taxes	23 000	188 000	65 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 982 000	1 688 000	1 381 000	1 383 000
Total Equity and Debt	2 973 000	2 298 000	1 419 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,51 %	138,03 %	1 644,74 %	−0,51 %
Debt-to-Equity Ratio	0,19	0	0	−0
Operating Profit Margin	14,11 %	63,53 %	96,43 %	70 %
Current Ratio	1,5	1,36	1,03	0,01
Quick Ratio	1,5	1,36	1,03	0,01
Equity Ratio	0,28	0,27	0,03	−91,13
Gross Profit Margin	100 %	100 %	100 %	100 %