BLYDT SVENDSEN AS

5218 NORDSTRØNO

Finances

Return on Equity

4,45 %

Current Ratio

6,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 151 000	2 222 000	1 519 000	30 872 000
Total Assets	53 468 000	56 331 000	59 087 000	62 566 000
Total Equity	48 318 000	51 167 000	53 945 000	57 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 228 000	1 228 000	1 171 000	1 096 000
Operating Profit	−1 228 000	−1 228 000	−1 170 000	−1 096 000
Financial Income	4 004 000	3 554 000	2 683 000	31 628 000
Financial Costs	625 000	104 000	−7 000	−340 000
Financial Balance	3 379 000	3 450 000	2 690 000	31 968 000
Earnings Before Tax	2 151 000	2 222 000	1 519 000	30 872 000
Tax	0	0	0	0
Net Income	2 151 000	2 222 000	1 519 000	30 872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 168 000	19 981 000	15 813 000	9 876 000
Total Current Assets	33 300 000	36 351 000	43 274 000	52 691 000
Total Assets	53 468 000	56 331 000	59 087 000	62 566 000
Total Retained Equity	48 216 000	51 065 000	53 843 000	57 324 000
Total Equity	48 318 000	51 167 000	53 945 000	57 426 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 150 000	5 164 000	5 142 000	5 140 000
Total Equity and Debt	53 468 000	56 331 000	59 087 000	62 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	805 000	805 000	778 000	805 000
Depreciation	0	0	10 000	11 000
Impairment	0	0	0	0
Expenditure	1 228 000	1 228 000	1 171 000	1 096 000
Operating Profit	−1 228 000	−1 228 000	−1 170 000	−1 096 000
Financial Income	4 004 000	3 554 000	2 683 000	31 628 000
Financial Costs	625 000	104 000	−7 000	−340 000
Financial Balance	3 379 000	3 450 000	2 690 000	31 968 000
Dividends	5 000 000	0	5 000 000	5 000 000
Net Income	2 151 000	2 222 000	1 519 000	30 872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	0	0	0	10 000
Total Fiancial Fixed Assets	20 168 000	19 981 000	15 813 000	9 865 000
Total Fixed Assets	20 168 000	19 981 000	15 813 000	9 876 000
Stock	0	0	0	0
Total Investments	33 037 000	34 813 000	37 298 000	33 825 000
Cash, Bank	257 000	1 532 000	5 974 000	18 864 000
Total Current Assets	33 300 000	36 351 000	43 274 000	52 691 000
Total Assets	53 468 000	56 331 000	59 087 000	62 566 000
Total Equity	48 318 000	51 167 000	53 945 000	57 426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	5 000 000	0	5 000 000	5 000 000
Other Current Debt	147 000	164 000	141 000	139 000
Total Current Debt	5 150 000	5 164 000	5 142 000	5 140 000
Total Equity and Debt	53 468 000	56 331 000	59 087 000	62 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,45 %	4,34 %	2,82 %	53,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,47	7,04	8,42	10,25
Quick Ratio	6,47	7,04	8,42	10,25
Equity Ratio	0,9	0,91	0,91	0,92
Gross Profit Margin	-	-	-	-