SANDER EIENDOM AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

35,99 %

Current Ratio

20,77

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 696 000	478 000	4 675 000	793 000
Net Income	1 735 000	65 000	3 171 000	170 000
Total Assets	9 840 000	13 161 000	9 268 000	9 692 000
Total Equity	4 821 000	3 086 000	8 211 000	5 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 696 000	478 000	4 675 000	793 000
Expenditure	339 000	381 000	509 000	433 000
Operating Profit	2 357 000	98 000	4 166 000	361 000
Financial Income	0	0	0	0
Financial Costs	133 000	15 000	101 000	144 000
Financial Balance	−133 000	−15 000	−101 000	−144 000
Earnings Before Tax	2 224 000	83 000	4 065 000	218 000
Tax	489 000	18 000	894 000	48 000
Net Income	1 735 000	65 000	3 171 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 363 000	7 033 000	7 100 000	9 591 000
Total Current Assets	7 477 000	6 128 000	2 168 000	101 000
Total Assets	9 840 000	13 161 000	9 268 000	9 692 000
Total Retained Equity	1 821 000	86 000	5 211 000	2 040 000
Total Equity	4 821 000	3 086 000	8 211 000	5 040 000
Total Long-Term Debt	4 659 000	4 586 000	731 000	4 464 000
Total Current Debt	360 000	5 489 000	326 000	189 000
Total Equity and Debt	9 840 000	13 161 000	9 268 000	9 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 696 000	478 000	4 675 000	793 000
Revenue	2 696 000	478 000	4 675 000	793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	339 000	381 000	509 000	433 000
Operating Profit	2 357 000	98 000	4 166 000	361 000
Financial Income	0	0	0	0
Financial Costs	133 000	15 000	101 000	144 000
Financial Balance	−133 000	−15 000	−101 000	−144 000
Dividends	0	0	0	0
Net Income	1 735 000	65 000	3 171 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 363 000	7 033 000	7 100 000	9 591 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 363 000	7 033 000	7 100 000	9 591 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 363 000	7 033 000	7 100 000	9 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 427 000	6 093 000	2 150 000	74 000
Total Current Assets	7 477 000	6 128 000	2 168 000	101 000
Total Assets	9 840 000	13 161 000	9 268 000	9 692 000
Total Equity	4 821 000	3 086 000	8 211 000	5 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 659 000	4 586 000	731 000	4 464 000
Creditors	18 000	0	1 000	7 000
Unpaid Taxes	80 000	97 000	107 000	83 000
Dividends	0	0	0	0
Other Current Debt	45 000	39 000	16 000	46 000
Total Current Debt	360 000	5 489 000	326 000	189 000
Total Equity and Debt	9 840 000	13 161 000	9 268 000	9 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,99 %	2,11 %	38,62 %	3,37 %
Debt-to-Equity Ratio	0,97	1,49	0,09	0,89
Operating Profit Margin	87,43 %	20,5 %	89,11 %	45,52 %
Current Ratio	20,77	1,12	6,65	0,53
Quick Ratio	20,77	1,12	6,65	0,53
Equity Ratio	0,49	0,23	0,89	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %