EIKSMARKA GARASJER AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−14,51 %

Current Ratio

27,06

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	234 000	234 000	234 000
Net Income	−55 000	67 000	65 000	47 000
Total Assets	552 000	609 000	537 000	477 000
Total Equity	379 000	434 000	367 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	234 000	234 000	234 000
Expenditure	295 000	168 000	169 000	188 000
Operating Profit	−61 000	66 000	65 000	46 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Earnings Before Tax	−55 000	67 000	65 000	47 000
Tax	0	0	0	0
Net Income	−55 000	67 000	65 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	66 000	66 000	66 000
Total Current Assets	487 000	544 000	472 000	412 000
Total Assets	552 000	609 000	537 000	477 000
Total Retained Equity	278 000	334 000	267 000	202 000
Total Equity	379 000	434 000	367 000	302 000
Total Long-Term Debt	156 000	156 000	156 000	156 000
Total Current Debt	18 000	19 000	14 000	19 000
Total Equity and Debt	552 000	609 000	537 000	477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	234 000	234 000	234 000	234 000
Revenue	234 000	234 000	234 000	234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	23 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	168 000	169 000	188 000
Operating Profit	−61 000	66 000	65 000	46 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Dividends	0	0	0	0
Net Income	−55 000	67 000	65 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 000	66 000	66 000	66 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 000	66 000	66 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	66 000	66 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	442 000	501 000	430 000	369 000
Total Current Assets	487 000	544 000	472 000	412 000
Total Assets	552 000	609 000	537 000	477 000
Total Equity	379 000	434 000	367 000	302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	156 000	156 000	156 000	156 000
Creditors	13 000	12 000	12 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	2 000	8 000
Total Current Debt	18 000	19 000	14 000	19 000
Total Equity and Debt	552 000	609 000	537 000	477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,51 %	15,44 %	17,71 %	15,56 %
Debt-to-Equity Ratio	0,41	0,36	0,43	0,52
Operating Profit Margin	−26,07 %	28,21 %	27,78 %	19,66 %
Current Ratio	27,06	28,63	33,71	21,68
Quick Ratio	27,06	28,63	33,71	21,68
Equity Ratio	0,69	0,71	0,68	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %