AS MEIERIGÅRDEN

2850 LENA

Finances

Return on Equity

30,78 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	147 000
Net Income	377 000	58 000	−29 000	−268 000
Total Assets	1 661 000	1 288 000	1 754 000	4 212 000
Total Equity	1 225 000	1 248 000	1 190 000	1 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	147 000
Expenditure	28 000	171 000	303 000	578 000
Operating Profit	−28 000	−171 000	−303 000	−432 000
Financial Income	405 000	204 000	211 000	214 000
Financial Costs	0	0	0	3 000
Financial Balance	405 000	204 000	211 000	211 000
Earnings Before Tax	377 000	33 000	−92 000	−221 000
Tax	0	−25 000	−63 000	47 000
Net Income	377 000	58 000	−29 000	−268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	811 000	811 000	811 000	811 000
Total Current Assets	850 000	477 000	943 000	3 401 000
Total Assets	1 661 000	1 288 000	1 754 000	4 212 000
Total Retained Equity	749 000	772 000	714 000	1 242 000
Total Equity	1 225 000	1 248 000	1 190 000	1 719 000
Total Long-Term Debt	0	0	25 000	47 000
Total Current Debt	436 000	40 000	539 000	2 446 000
Total Equity and Debt	1 661 000	1 288 000	1 754 000	4 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	139 000
Other Income	0	0	0	8 000
Revenue	0	0	0	147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	120 000	200 000	293 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	171 000	303 000	578 000
Operating Profit	−28 000	−171 000	−303 000	−432 000
Financial Income	405 000	204 000	211 000	214 000
Financial Costs	0	0	0	3 000
Financial Balance	405 000	204 000	211 000	211 000
Dividends	400 000	0	500 000	0
Net Income	377 000	58 000	−29 000	−268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	811 000	811 000	811 000	811 000
Total Fixed Assets	811 000	811 000	811 000	811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	475 000	896 000	906 000
Total Current Assets	850 000	477 000	943 000	3 401 000
Total Assets	1 661 000	1 288 000	1 754 000	4 212 000
Total Equity	1 225 000	1 248 000	1 190 000	1 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	25 000	47 000
Creditors	5 000	9 000	7 000	21 000
Unpaid Taxes	0	0	0	16 000
Dividends	400 000	0	500 000	0
Other Current Debt	32 000	32 000	32 000	2 410 000
Total Current Debt	436 000	40 000	539 000	2 446 000
Total Equity and Debt	1 661 000	1 288 000	1 754 000	4 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,78 %	4,65 %	−2,44 %	−15,59 %
Debt-to-Equity Ratio	0	0	0,02	0,03
Operating Profit Margin	-	-	-	−293,88 %
Current Ratio	1,95	11,93	1,75	1,39
Quick Ratio	1,95	11,93	1,75	1,39
Equity Ratio	0,74	0,97	0,68	0,41
Gross Profit Margin	-	-	-	100 %