SØRHEIM BYGG AS
4700 VENNESLA
Return on Equity
213,25 %
Current Ratio
1,44
Debt-to-Equity Ratio
8,69
Key figures (NOK) | 2022 |
---|---|
Revenue | 30 508 000 |
Net Income | 885 000 |
Total Assets | 9 957 000 |
Total Equity | 415 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 30 508 000 |
Expenditure | 29 550 000 |
Operating Profit | 993 000 |
Financial Income | 218 000 |
Financial Costs | 110 000 |
Financial Balance | 108 000 |
Earnings Before Tax | 1 100 000 |
Tax | 216 000 |
Net Income | 885 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1 425 000 |
Total Current Assets | 8 532 000 |
Total Assets | 9 957 000 |
Total Retained Equity | 385 000 |
Total Equity | 415 000 |
Total Long-Term Debt | 3 608 000 |
Total Current Debt | 5 935 000 |
Total Equity and Debt | 9 957 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 30 507 000 |
Other Income | 1 000 |
Revenue | 30 508 000 |
Cost of Goods Sold | 17 839 000 |
Salary Costs | 8 721 000 |
Depreciation | 261 000 |
Impairment | 0 |
Expenditure | 29 550 000 |
Operating Profit | 993 000 |
Financial Income | 218 000 |
Financial Costs | 110 000 |
Financial Balance | 108 000 |
Dividends | 490 000 |
Net Income | 885 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 18 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 394 000 |
Fixtures | 529 000 |
Total Tangible Assets | 923 000 |
Total Fiancial Fixed Assets | 485 000 |
Total Fixed Assets | 1 425 000 |
Stock | 72 000 |
Total Investments | 0 |
Cash, Bank | 3 607 000 |
Total Current Assets | 8 532 000 |
Total Assets | 9 957 000 |
Total Equity | 415 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 3 608 000 |
Creditors | 3 522 000 |
Unpaid Taxes | 631 000 |
Dividends | 490 000 |
Other Current Debt | 1 161 000 |
Total Current Debt | 5 935 000 |
Total Equity and Debt | 9 957 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 213,25 % |
Debt-to-Equity Ratio | 8,69 |
Operating Profit Margin | 3,25 % |
Current Ratio | 1,44 |
Quick Ratio | 1,46 |
Equity Ratio | 0,04 |
Gross Profit Margin | 41,53 % |
Rotate your device to see the full table