C SUNDTSGT 19 AS

0255 OSLO

Finances

Return on Equity

4,12 %

Current Ratio

23,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 780 000	2 178 000	947 000	76 000
Net Income	928 000	1 692 000	496 000	−301 000
Total Assets	23 561 000	23 396 000	22 426 000	22 684 000
Total Equity	22 548 000	22 376 000	21 441 000	21 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 780 000	2 178 000	947 000	76 000
Expenditure	861 000	487 000	452 000	388 000
Operating Profit	920 000	1 691 000	494 000	−312 000
Financial Income	8 000	1 000	2 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	11 000
Earnings Before Tax	928 000	1 692 000	496 000	−301 000
Tax	0	0	0	0
Net Income	928 000	1 692 000	496 000	−301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	23 556 000	23 391 000	22 421 000	22 679 000
Total Assets	23 561 000	23 396 000	22 426 000	22 684 000
Total Retained Equity	20 279 000	19 351 000	17 659 000	17 919 000
Total Equity	22 548 000	22 376 000	21 441 000	21 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 013 000	1 019 000	985 000	983 000
Total Equity and Debt	23 561 000	23 396 000	22 426 000	22 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 780 000	2 178 000	947 000	76 000
Revenue	1 780 000	2 178 000	947 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	176 000	183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	861 000	487 000	452 000	388 000
Operating Profit	920 000	1 691 000	494 000	−312 000
Financial Income	8 000	1 000	2 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	11 000
Dividends	756 000	756 000	756 000	756 000
Net Income	928 000	1 692 000	496 000	−301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	5 000	5 000
Total Tangible Assets	5 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	22 776 000	23 041 000	21 958 000	21 877 000
Cash, Bank	779 000	350 000	463 000	802 000
Total Current Assets	23 556 000	23 391 000	22 421 000	22 679 000
Total Assets	23 561 000	23 396 000	22 426 000	22 684 000
Total Equity	22 548 000	22 376 000	21 441 000	21 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	6 000	3 000
Unpaid Taxes	23 000	23 000	23 000	23 000
Dividends	756 000	756 000	756 000	756 000
Other Current Debt	228 000	239 000	201 000	201 000
Total Current Debt	1 013 000	1 019 000	985 000	983 000
Total Equity and Debt	23 561 000	23 396 000	22 426 000	22 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,12 %	7,56 %	2,31 %	−1,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,69 %	77,64 %	52,16 %	−410,53 %
Current Ratio	23,25	22,95	22,76	23,07
Quick Ratio	23,25	22,95	22,76	23,07
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %