VEDUM CONSULTING AS
0157 OSLO
Return on Equity
93,63Â %
Current Ratio
0,97
Debt-to-Equity Ratio
4,61
Key figures (NOK) | 2022 |
---|---|
Revenue | 51Â 889Â 000 |
Net Income | 441Â 000 |
Total Assets | 15Â 604Â 000 |
Total Equity | 471Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 51Â 889Â 000 |
Expenditure | 51Â 189Â 000 |
Operating Profit | 700Â 000 |
Financial Income | 0 |
Financial Costs | 123Â 000 |
Financial Balance | −123 000 |
Earnings Before Tax | 577Â 000 |
Tax | 136Â 000 |
Net Income | 441Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 3Â 093Â 000 |
Total Current Assets | 12Â 510Â 000 |
Total Assets | 15Â 604Â 000 |
Total Retained Equity | 441Â 000 |
Total Equity | 471Â 000 |
Total Long-Term Debt | 2Â 170Â 000 |
Total Current Debt | 12Â 963Â 000 |
Total Equity and Debt | 15Â 604Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 51Â 889Â 000 |
Other Income | 0 |
Revenue | 51Â 889Â 000 |
Cost of Goods Sold | 3Â 781Â 000 |
Salary Costs | 45Â 662Â 000 |
Depreciation | 22Â 000 |
Impairment | 0 |
Expenditure | 51Â 189Â 000 |
Operating Profit | 700Â 000 |
Financial Income | 0 |
Financial Costs | 123Â 000 |
Financial Balance | −123 000 |
Dividends | 0 |
Net Income | 441Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 3Â 093Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 3Â 093Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 3Â 093Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 4Â 324Â 000 |
Total Current Assets | 12Â 510Â 000 |
Total Assets | 15Â 604Â 000 |
Total Equity | 471Â 000 |
Short-Term Group Debt | 911Â 000 |
Total Long-Term Debt | 2Â 170Â 000 |
Creditors | 926Â 000 |
Unpaid Taxes | 2Â 122Â 000 |
Dividends | 0 |
Other Current Debt | 8Â 887Â 000 |
Total Current Debt | 12Â 963Â 000 |
Total Equity and Debt | 15Â 604Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 93,63Â % |
Debt-to-Equity Ratio | 4,61 |
Operating Profit Margin | 1,35Â % |
Current Ratio | 0,97 |
Quick Ratio | 0,97 |
Equity Ratio | 0,03 |
Gross Profit Margin | 92,71Â % |
Rotate your device to see the full table