Olavsbyggene AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−1,28 %

Current Ratio

8,4

Debt-to-Equity Ratio

9,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	778 000	778 000	778 000
Net Income	−12 000	163 000	57 000	148 000
Total Assets	10 146 000	1 155 000	1 152 000	1 200 000
Total Equity	940 000	952 000	789 000	732 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	778 000	778 000	778 000
Expenditure	731 000	605 000	706 000	609 000
Operating Profit	169 000	173 000	72 000	169 000
Financial Income	0	0	0	0
Financial Costs	181 000	10 000	15 000	20 000
Financial Balance	−181 000	−10 000	−15 000	−20 000
Earnings Before Tax	−12 000	163 000	57 000	148 000
Tax	0	0	0	0
Net Income	−12 000	163 000	57 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 810 000	963 000	963 000	963 000
Total Current Assets	336 000	192 000	189 000	237 000
Total Assets	10 146 000	1 155 000	1 152 000	1 200 000
Total Retained Equity	796 000	808 000	645 000	588 000
Total Equity	940 000	952 000	789 000	732 000
Total Long-Term Debt	9 165 000	187 000	321 000	451 000
Total Current Debt	40 000	16 000	42 000	17 000
Total Equity and Debt	10 146 000	1 155 000	1 152 000	1 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	900 000	778 000	778 000	778 000
Revenue	900 000	778 000	778 000	778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	29 000	29 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	731 000	605 000	706 000	609 000
Operating Profit	169 000	173 000	72 000	169 000
Financial Income	0	0	0	0
Financial Costs	181 000	10 000	15 000	20 000
Financial Balance	−181 000	−10 000	−15 000	−20 000
Dividends	0	0	0	0
Net Income	−12 000	163 000	57 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 810 000	963 000	963 000	963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 810 000	963 000	963 000	963 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 810 000	963 000	963 000	963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	143 000	189 000	237 000
Total Current Assets	336 000	192 000	189 000	237 000
Total Assets	10 146 000	1 155 000	1 152 000	1 200 000
Total Equity	940 000	952 000	789 000	732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 165 000	187 000	321 000	451 000
Creditors	−9 000	3 000	25 000	0
Unpaid Taxes	6 000	4 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	43 000	10 000	13 000	13 000
Total Current Debt	40 000	16 000	42 000	17 000
Total Equity and Debt	10 146 000	1 155 000	1 152 000	1 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,28 %	17,12 %	7,22 %	20,22 %
Debt-to-Equity Ratio	9,75	0,2	0,41	0,62
Operating Profit Margin	18,78 %	22,24 %	9,25 %	21,72 %
Current Ratio	8,4	12	4,5	13,94
Quick Ratio	8,4	12	4,5	13,94
Equity Ratio	0,09	0,82	0,68	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %