OPTIMAT AS
8300 SVOLVÆR
Return on Equity
−2 947,06 %
Current Ratio
1,75
Debt-to-Equity Ratio
−69,43
Key figures (NOK) | 2022 |
---|---|
Revenue | 72Â 393Â 000 |
Net Income | 2Â 004Â 000 |
Total Assets | 10Â 831Â 000 |
Total Equity | −68 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 72Â 393Â 000 |
Expenditure | 69Â 808Â 000 |
Operating Profit | 2Â 585Â 000 |
Financial Income | 3Â 000 |
Financial Costs | 11Â 000 |
Financial Balance | −8 000 |
Earnings Before Tax | 2Â 577Â 000 |
Tax | 572Â 000 |
Net Income | 2Â 004Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 43Â 000 |
Total Current Assets | 10Â 787Â 000 |
Total Assets | 10Â 831Â 000 |
Total Retained Equity | −98 000 |
Total Equity | −68 000 |
Total Long-Term Debt | 4Â 721Â 000 |
Total Current Debt | 6Â 178Â 000 |
Total Equity and Debt | 10Â 831Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 67Â 680Â 000 |
Other Income | 4Â 713Â 000 |
Revenue | 72Â 393Â 000 |
Cost of Goods Sold | 56Â 324Â 000 |
Salary Costs | 6Â 235Â 000 |
Depreciation | 1Â 000 |
Impairment | 0 |
Expenditure | 69Â 808Â 000 |
Operating Profit | 2Â 585Â 000 |
Financial Income | 3Â 000 |
Financial Costs | 11Â 000 |
Financial Balance | −8 000 |
Dividends | 0 |
Net Income | 2Â 004Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 28Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 15Â 000 |
Total Tangible Assets | 15Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 43Â 000 |
Stock | 4Â 113Â 000 |
Total Investments | 0 |
Cash, Bank | 4Â 076Â 000 |
Total Current Assets | 10Â 787Â 000 |
Total Assets | 10Â 831Â 000 |
Total Equity | −68 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 721Â 000 |
Creditors | 4Â 298Â 000 |
Unpaid Taxes | 309Â 000 |
Dividends | 0 |
Other Current Debt | 972Â 000 |
Total Current Debt | 6Â 178Â 000 |
Total Equity and Debt | 10Â 831Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −2 947,06 % |
Debt-to-Equity Ratio | −69,43 |
Operating Profit Margin | 3,57Â % |
Current Ratio | 1,75 |
Quick Ratio | 5,22 |
Equity Ratio | −0,01 |
Gross Profit Margin | 22,2Â % |
Rotate your device to see the full table