GANDDAL BUTIKKEIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

28,12 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 607 000	1 544 000	1 450 000	1 410 000
Net Income	889 000	840 000	923 000	770 000
Total Assets	4 837 000	9 584 000	8 368 000	7 142 000
Total Equity	3 162 000	2 273 000	2 233 000	2 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 607 000	1 544 000	1 450 000	1 410 000
Expenditure	402 000	411 000	229 000	332 000
Operating Profit	1 204 000	1 133 000	1 221 000	1 078 000
Financial Income	226 000	210 000	42 000	3 000
Financial Costs	290 000	267 000	80 000	93 000
Financial Balance	−64 000	−57 000	−38 000	−90 000
Earnings Before Tax	1 140 000	1 077 000	1 183 000	988 000
Tax	251 000	237 000	260 000	217 000
Net Income	889 000	840 000	923 000	770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 806 000	4 875 000	4 945 000	5 014 000
Total Current Assets	31 000	4 709 000	3 423 000	2 128 000
Total Assets	4 837 000	9 584 000	8 368 000	7 142 000
Total Retained Equity	1 400 000	511 000	471 000	427 000
Total Equity	3 162 000	2 273 000	2 233 000	2 189 000
Total Long-Term Debt	47 000	6 231 000	4 827 000	3 810 000
Total Current Debt	1 627 000	1 080 000	1 308 000	1 143 000
Total Equity and Debt	4 837 000	9 584 000	8 368 000	7 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 607 000	1 544 000	1 450 000	1 410 000
Revenue	1 607 000	1 544 000	1 450 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	402 000	411 000	229 000	332 000
Operating Profit	1 204 000	1 133 000	1 221 000	1 078 000
Financial Income	226 000	210 000	42 000	3 000
Financial Costs	290 000	267 000	80 000	93 000
Financial Balance	−64 000	−57 000	−38 000	−90 000
Dividends	0	0	0	0
Net Income	889 000	840 000	923 000	770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 806 000	4 875 000	4 945 000	5 014 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 806 000	4 875 000	4 945 000	5 014 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 806 000	4 875 000	4 945 000	5 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 703 000	3 423 000	2 128 000
Total Current Assets	31 000	4 709 000	3 423 000	2 128 000
Total Assets	4 837 000	9 584 000	8 368 000	7 142 000
Total Equity	3 162 000	2 273 000	2 233 000	2 189 000
Short-Term Group Debt	1 168 000	1 026 000	1 126 000	924 000
Total Long-Term Debt	47 000	6 231 000	4 827 000	3 810 000
Creditors	195 000	26 000	71 000	118 000
Unpaid Taxes	24 000	28 000	41 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	0	70 000	64 000
Total Current Debt	1 627 000	1 080 000	1 308 000	1 143 000
Total Equity and Debt	4 837 000	9 584 000	8 368 000	7 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,12 %	36,96 %	41,33 %	35,18 %
Debt-to-Equity Ratio	0,01	2,74	2,16	1,74
Operating Profit Margin	74,92 %	73,38 %	84,21 %	76,45 %
Current Ratio	0,02	4,36	2,62	1,86
Quick Ratio	0,02	4,36	2,62	1,86
Equity Ratio	0,65	0,24	0,27	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %