AS NY-LANDÅS BOLIGLAG AVD H

5004 BERGEN

Finances

Share Ownership

Return on Equity

39,8 %

Current Ratio

3,39

Debt-to-Equity Ratio

4,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 194 000	1 185 000	1 188 000
Net Income	158 000	−595 000	436 000	448 000
Total Assets	2 185 000	2 148 000	2 976 000	2 762 000
Total Equity	397 000	238 000	833 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 194 000	1 185 000	1 188 000
Expenditure	994 000	1 754 000	705 000	684 000
Operating Profit	203 000	−560 000	481 000	504 000
Financial Income	2 000	1 000	4 000	3 000
Financial Costs	−44 000	35 000	49 000	59 000
Financial Balance	46 000	−34 000	−45 000	−56 000
Earnings Before Tax	158 000	−595 000	436 000	448 000
Tax	0	0	0	0
Net Income	158 000	−595 000	436 000	448 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 697 000	1 588 000	1 588 000	1 588 000
Total Current Assets	488 000	561 000	1 388 000	1 175 000
Total Assets	2 185 000	2 148 000	2 976 000	2 762 000
Total Retained Equity	295 000	136 000	731 000	296 000
Total Equity	397 000	238 000	833 000	398 000
Total Long-Term Debt	1 644 000	1 888 000	2 131 000	2 365 000
Total Current Debt	144 000	22 000	11 000	0
Total Equity and Debt	2 185 000	2 148 000	2 976 000	2 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 197 000	1 194 000	1 185 000	1 188 000
Revenue	1 197 000	1 194 000	1 185 000	1 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	45 000	42 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	994 000	1 754 000	705 000	684 000
Operating Profit	203 000	−560 000	481 000	504 000
Financial Income	2 000	1 000	4 000	3 000
Financial Costs	−44 000	35 000	49 000	59 000
Financial Balance	46 000	−34 000	−45 000	−56 000
Dividends	0	0	0	0
Net Income	158 000	−595 000	436 000	448 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 588 000	1 588 000	1 588 000	1 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	0	0	0
Total Tangible Assets	1 697 000	1 588 000	1 588 000	1 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 697 000	1 588 000	1 588 000	1 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	452 000	530 000	1 357 000	1 145 000
Total Current Assets	488 000	561 000	1 388 000	1 175 000
Total Assets	2 185 000	2 148 000	2 976 000	2 762 000
Total Equity	397 000	238 000	833 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 644 000	1 888 000	2 131 000	2 365 000
Creditors	144 000	2 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	21 000	0	0
Total Current Debt	144 000	22 000	11 000	0
Total Equity and Debt	2 185 000	2 148 000	2 976 000	2 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,8 %	−250 %	52,34 %	112,56 %
Debt-to-Equity Ratio	4,14	7,93	2,56	5,94
Operating Profit Margin	16,96 %	−46,9 %	40,59 %	42,42 %
Current Ratio	3,39	25,5	126,18	-
Quick Ratio	3,39	25,5	126,18	-
Equity Ratio	0,18	0,11	0,28	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %