GRØNLANDSBYGG AS

0190 OSLO

Finances

Share Ownership

Return on Equity

479,46 %

Current Ratio

0,21

Debt-to-Equity Ratio

44,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 326 000	2 971 000	2 993 000	3 022 000
Net Income	1 587 000	318 000	1 050 000	1 767 000
Total Assets	17 612 000	15 225 000	15 562 000	16 221 000
Total Equity	331 000	320 000	364 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 326 000	2 971 000	2 993 000	3 022 000
Expenditure	1 242 000	2 539 000	1 676 000	792 000
Operating Profit	2 085 000	433 000	1 318 000	2 229 000
Financial Income	686 000	519 000	564 000	561 000
Financial Costs	737 000	544 000	536 000	525 000
Financial Balance	−51 000	−25 000	28 000	36 000
Earnings Before Tax	2 034 000	408 000	1 346 000	2 265 000
Tax	448 000	90 000	296 000	498 000
Net Income	1 587 000	318 000	1 050 000	1 767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 103 000	14 555 000	14 849 000	15 598 000
Total Current Assets	509 000	670 000	713 000	624 000
Total Assets	17 612 000	15 225 000	15 562 000	16 221 000
Total Retained Equity	198 000	187 000	231 000	222 000
Total Equity	331 000	320 000	364 000	356 000
Total Long-Term Debt	14 876 000	14 141 000	13 597 000	13 059 000
Total Current Debt	2 404 000	764 000	1 601 000	2 807 000
Total Equity and Debt	17 612 000	15 225 000	15 562 000	16 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 326 000	2 971 000	2 993 000	3 022 000
Revenue	3 326 000	2 971 000	2 993 000	3 022 000
Cost of Goods Sold	269 000	213 000	175 000	244 000
Salary Costs	0	0	0	0
Depreciation	75 000	44 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 242 000	2 539 000	1 676 000	792 000
Operating Profit	2 085 000	433 000	1 318 000	2 229 000
Financial Income	686 000	519 000	564 000	561 000
Financial Costs	737 000	544 000	536 000	525 000
Financial Balance	−51 000	−25 000	28 000	36 000
Dividends	0	0	0	0
Net Income	1 587 000	318 000	1 050 000	1 767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	29 000	17 000	20 000
Real Eastate	1 381 000	1 330 000	318 000	244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 381 000	1 330 000	318 000	244 000
Total Fiancial Fixed Assets	15 696 000	13 196 000	14 513 000	15 335 000
Total Fixed Assets	17 103 000	14 555 000	14 849 000	15 598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	377 000	524 000	354 000
Total Current Assets	509 000	670 000	713 000	624 000
Total Assets	17 612 000	15 225 000	15 562 000	16 221 000
Total Equity	331 000	320 000	364 000	356 000
Short-Term Group Debt	2 020 000	464 000	1 336 000	2 290 000
Total Long-Term Debt	14 876 000	14 141 000	13 597 000	13 059 000
Creditors	208 000	205 000	152 000	351 000
Unpaid Taxes	21 000	13 000	22 000	25 000
Dividends	0	0	0	0
Other Current Debt	155 000	82 000	92 000	141 000
Total Current Debt	2 404 000	764 000	1 601 000	2 807 000
Total Equity and Debt	17 612 000	15 225 000	15 562 000	16 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	479,46 %	99,38 %	288,46 %	496,35 %
Debt-to-Equity Ratio	44,94	44,19	37,35	36,68
Operating Profit Margin	62,69 %	14,57 %	44,04 %	73,76 %
Current Ratio	0,21	0,88	0,45	0,22
Quick Ratio	0,21	0,88	0,45	0,22
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	91,91 %	92,83 %	94,15 %	91,93 %