company

KARELSMARKENS BYGGELAG AS

5055 BERGEN

Finances

Share Ownership

Return on Equity

31,75 %

Current Ratio

15,67

Debt-to-Equity Ratio

9,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	193 000	193 000	188 000
Net Income	20 000	55 000	47 000	46 000
Total Assets	639 000	652 000	632 000	616 000
Total Equity	63 000	43 000	−12 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	193 000	193 000	188 000
Expenditure	144 000	114 000	118 000	110 000
Operating Profit	49 000	80 000	75 000	78 000
Financial Income	0	0	0	0
Financial Costs	29 000	25 000	28 000	32 000
Financial Balance	−29 000	−25 000	−28 000	−32 000
Earnings Before Tax	20 000	55 000	47 000	46 000
Tax	0	0	0	0
Net Income	20 000	55 000	47 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	592 000	592 000	592 000	592 000
Total Current Assets	47 000	60 000	40 000	24 000
Total Assets	639 000	652 000	632 000	616 000
Total Retained Equity	−37 000	−57 000	−112 000	−159 000
Total Equity	63 000	43 000	−12 000	−59 000
Total Long-Term Debt	573 000	606 000	640 000	672 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	639 000	652 000	632 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	193 000	193 000	188 000
Other Income	0	0	0	0
Revenue	193 000	193 000	193 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	114 000	118 000	110 000
Operating Profit	49 000	80 000	75 000	78 000
Financial Income	0	0	0	0
Financial Costs	29 000	25 000	28 000	32 000
Financial Balance	−29 000	−25 000	−28 000	−32 000
Dividends	0	0	0	0
Net Income	20 000	55 000	47 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	592 000	592 000	592 000	592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	592 000	592 000	592 000	592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	592 000	592 000	592 000	592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	52 000	31 000	15 000
Total Current Assets	47 000	60 000	40 000	24 000
Total Assets	639 000	652 000	632 000	616 000
Total Equity	63 000	43 000	−12 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	573 000	606 000	640 000	672 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	639 000	652 000	632 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,75 %	127,91 %	−391,67 %	−77,97 %
Debt-to-Equity Ratio	9,1	14,09	−53,33	−11,39
Operating Profit Margin	25,39 %	41,45 %	38,86 %	41,49 %
Current Ratio	15,67	20	13,33	8
Quick Ratio	15,67	20	13,33	8
Equity Ratio	0,1	0,07	−0,02	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English