Remmen-Consult A/S

0374 OSLO

Finances

Share Ownership

Return on Equity

11,27 %

Current Ratio

399,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 924 000	6 569 000	−93 000	105 000
Total Assets	17 160 000	15 154 000	10 615 000	12 674 000
Total Equity	17 065 000	15 141 000	10 580 000	10 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	2 257 000	6 342 000	9 000	79 000
Financial Costs	2 000	19 000	3 000	1 000
Financial Balance	2 255 000	6 323 000	6 000	78 000
Earnings Before Tax	2 255 000	6 322 000	6 000	78 000
Tax	331 000	−247 000	100 000	−28 000
Net Income	1 924 000	6 569 000	−93 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 893 000	4 647 000	4 712 000
Total Current Assets	17 160 000	10 260 000	5 968 000	7 962 000
Total Assets	17 160 000	15 154 000	10 615 000	12 674 000
Total Retained Equity	8 685 000	6 761 000	2 200 000	2 294 000
Total Equity	17 065 000	15 141 000	10 580 000	10 673 000
Total Long-Term Debt	52 000	0	13 000	0
Total Current Debt	43 000	13 000	22 000	2 000 000
Total Equity and Debt	17 160 000	15 154 000	10 615 000	12 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	2 257 000	6 342 000	9 000	79 000
Financial Costs	2 000	19 000	3 000	1 000
Financial Balance	2 255 000	6 323 000	6 000	78 000
Dividends	1 004 000	0	0	1 969 000
Net Income	1 924 000	6 569 000	−93 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	247 000	0	65 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	4 647 000	4 647 000	4 647 000
Total Fixed Assets	0	4 893 000	4 647 000	4 712 000
Stock	0	0	0	0
Total Investments	0	0	5 901 000	5 901 000
Cash, Bank	10 346 000	10 260 000	67 000	2 061 000
Total Current Assets	17 160 000	10 260 000	5 968 000	7 962 000
Total Assets	17 160 000	15 154 000	10 615 000	12 674 000
Total Equity	17 065 000	15 141 000	10 580 000	10 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	0	13 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 004 000	0	0	1 969 000
Other Current Debt	11 000	0	0	0
Total Current Debt	43 000	13 000	22 000	2 000 000
Total Equity and Debt	17 160 000	15 154 000	10 615 000	12 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,27 %	43,39 %	−0,88 %	0,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	399,07	789,23	271,27	3,98
Quick Ratio	399,07	789,23	271,27	3,98
Equity Ratio	0,99	1	1	0,84
Gross Profit Margin	-	-	-	-