AS FR NANSENSG 12

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

7,08 %

Current Ratio

9,62

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	278 000	375 000	257 000
Net Income	77 000	99 000	196 000	−265 000
Total Assets	1 283 000	1 171 000	933 000	701 000
Total Equity	1 087 000	1 010 000	911 000	715 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	278 000	375 000	257 000
Expenditure	118 000	152 000	124 000	597 000
Operating Profit	101 000	126 000	251 000	−340 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	98 000	126 000	251 000	−340 000
Tax	22 000	28 000	55 000	−75 000
Net Income	77 000	99 000	196 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	683 000	571 000	333 000	101 000
Total Assets	1 283 000	1 171 000	933 000	701 000
Total Retained Equity	776 000	699 000	601 000	405 000
Total Equity	1 087 000	1 010 000	911 000	715 000
Total Long-Term Debt	125 000	125 000	104 000	49 000
Total Current Debt	71 000	36 000	−83 000	−63 000
Total Equity and Debt	1 283 000	1 171 000	933 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	219 000	278 000	375 000	257 000
Revenue	219 000	278 000	375 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	152 000	124 000	597 000
Operating Profit	101 000	126 000	251 000	−340 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	77 000	99 000	196 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	600 000	600 000	600 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	600 000	600 000	600 000	600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	292 000	159 000	55 000
Total Current Assets	683 000	571 000	333 000	101 000
Total Assets	1 283 000	1 171 000	933 000	701 000
Total Equity	1 087 000	1 010 000	911 000	715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	125 000	125 000	104 000	49 000
Creditors	34 000	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	−83 000	−63 000
Total Current Debt	71 000	36 000	−83 000	−63 000
Total Equity and Debt	1 283 000	1 171 000	933 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,08 %	9,8 %	21,51 %	−37,06 %
Debt-to-Equity Ratio	0,11	0,12	0,11	0,07
Operating Profit Margin	46,12 %	45,32 %	66,93 %	−132,3 %
Current Ratio	9,62	15,86	−4,01	−1,6
Quick Ratio	9,62	15,86	−4,01	−1,6
Equity Ratio	0,85	0,86	0,98	1,02
Gross Profit Margin	100 %	100 %	100 %	100 %