AS EILERT SUNDTSG 57

0355 OSLO

Finances

Share Ownership

Return on Equity

9,72 %

Current Ratio

32,4

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	440 000	416 000	376 000
Net Income	48 000	101 000	83 000	−34 000
Total Assets	802 000	787 000	713 000	655 000
Total Equity	494 000	445 000	344 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	440 000	416 000	376 000
Expenditure	383 000	331 000	321 000	396 000
Operating Profit	60 000	110 000	95 000	−20 000
Financial Income	1 000	1 000	0	0
Financial Costs	13 000	10 000	12 000	14 000
Financial Balance	−12 000	−9 000	−12 000	−14 000
Earnings Before Tax	48 000	101 000	83 000	−34 000
Tax	0	0	0	0
Net Income	48 000	101 000	83 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	478 000	506 000	534 000	560 000
Total Current Assets	324 000	281 000	179 000	95 000
Total Assets	802 000	787 000	713 000	655 000
Total Retained Equity	392 000	343 000	242 000	159 000
Total Equity	494 000	445 000	344 000	261 000
Total Long-Term Debt	298 000	326 000	354 000	380 000
Total Current Debt	10 000	16 000	15 000	14 000
Total Equity and Debt	802 000	787 000	713 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	443 000	440 000	416 000	376 000
Revenue	443 000	440 000	416 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	383 000	331 000	321 000	396 000
Operating Profit	60 000	110 000	95 000	−20 000
Financial Income	1 000	1 000	0	0
Financial Costs	13 000	10 000	12 000	14 000
Financial Balance	−12 000	−9 000	−12 000	−14 000
Dividends	0	0	0	0
Net Income	48 000	101 000	83 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	478 000	287 000	534 000	560 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	219 000	0	0
Total Tangible Assets	478 000	506 000	534 000	560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	478 000	506 000	534 000	560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	253 000	151 000	63 000
Total Current Assets	324 000	281 000	179 000	95 000
Total Assets	802 000	787 000	713 000	655 000
Total Equity	494 000	445 000	344 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	326 000	354 000	380 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	16 000	15 000	14 000
Total Current Debt	10 000	16 000	15 000	14 000
Total Equity and Debt	802 000	787 000	713 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,72 %	22,7 %	24,13 %	−13,03 %
Debt-to-Equity Ratio	0,6	0,73	1,03	1,46
Operating Profit Margin	13,54 %	25 %	22,84 %	−5,32 %
Current Ratio	32,4	17,56	11,93	6,79
Quick Ratio	32,4	17,56	11,93	6,79
Equity Ratio	0,62	0,57	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %