NOBEL INDUSTRIER AS

3427 GULLAUG

Finances

Share Ownership

Return on Equity

78,51 %

Current Ratio

38,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 895 000	−180 000	−69 000	443 000
Total Assets	19 468 000	4 599 000	5 213 000	5 217 000
Total Equity	18 971 000	4 323 000	4 503 000	4 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	89 000	186 000	110 000	132 000
Operating Profit	−89 000	−186 000	−110 000	−132 000
Financial Income	17 202 000	6 000	41 000	699 000
Financial Costs	0	0	0	0
Financial Balance	17 202 000	6 000	41 000	699 000
Earnings Before Tax	17 113 000	−180 000	−69 000	567 000
Tax	2 217 000	0	0	125 000
Net Income	14 895 000	−180 000	−69 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	338 000	0	0
Total Current Assets	19 130 000	4 260 000	5 213 000	5 217 000
Total Assets	19 468 000	4 599 000	5 213 000	5 217 000
Total Retained Equity	17 970 000	3 322 000	3 502 000	−1 735 000
Total Equity	18 971 000	4 323 000	4 503 000	4 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	276 000	710 000	645 000
Total Equity and Debt	19 468 000	4 599 000	5 213 000	5 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	186 000	110 000	132 000
Operating Profit	−89 000	−186 000	−110 000	−132 000
Financial Income	17 202 000	6 000	41 000	699 000
Financial Costs	0	0	0	0
Financial Balance	17 202 000	6 000	41 000	699 000
Dividends	0	0	0	0
Net Income	14 895 000	−180 000	−69 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	338 000	338 000	0	0
Total Fixed Assets	338 000	338 000	0	0
Stock	0	0	0	0
Total Investments	0	0	338 000	338 000
Cash, Bank	0	0	0	0
Total Current Assets	19 130 000	4 260 000	5 213 000	5 217 000
Total Assets	19 468 000	4 599 000	5 213 000	5 217 000
Total Equity	18 971 000	4 323 000	4 503 000	4 572 000
Short-Term Group Debt	0	105 000	543 000	543 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	180 000	170 000	167 000	102 000
Total Current Debt	497 000	276 000	710 000	645 000
Total Equity and Debt	19 468 000	4 599 000	5 213 000	5 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,51 %	−4,16 %	−1,53 %	9,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	38,49	15,43	7,34	8,09
Quick Ratio	38,49	15,43	7,34	8,09
Equity Ratio	0,97	0,94	0,86	0,88
Gross Profit Margin	-	-	-	-