
CERMAQ NORWAY SALMON AS
8286 NORDFOLD
Return on Equity
13,11Â %
Current Ratio
1,03
Debt-to-Equity Ratio
0,07
Key figures (NOK) | 2023 |
---|---|
Revenue | 1Â 582Â 494Â 000 |
Net Income | 275Â 901Â 000 |
Total Assets | 7Â 640Â 436Â 000 |
Total Equity | 2Â 103Â 967Â 000 |
Income (NOK) | 2023 |
---|---|
Revenue | 1Â 582Â 494Â 000 |
Expenditure | 1Â 051Â 329Â 000 |
Operating Profit | 454Â 106Â 000 |
Financial Income | 22Â 385Â 000 |
Financial Costs | 91Â 432Â 000 |
Financial Balance | −69 047 000 |
Earnings Before Tax | 385Â 059Â 000 |
Tax | 75Â 080Â 000 |
Net Income | 275Â 901Â 000 |
Balance (NOK) | 2023 |
---|---|
Total Fixed Assets | 2Â 100Â 592Â 000 |
Total Current Assets | 5Â 539Â 844Â 000 |
Total Assets | 7Â 640Â 436Â 000 |
Total Retained Equity | −3 637 423 000 |
Total Equity | 2Â 103Â 967Â 000 |
Total Long-Term Debt | 149Â 030Â 000 |
Total Current Debt | 5Â 387Â 441Â 000 |
Total Equity and Debt | 7Â 640Â 438Â 000 |
Cash flow (NOK) | 2023 |
---|---|
Sales Income | 1Â 570Â 971Â 000 |
Other Income | 11Â 523Â 000 |
Revenue | 1Â 582Â 494Â 000 |
Cost of Goods Sold | 576Â 456Â 000 |
Salary Costs | 7Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 1Â 051Â 329Â 000 |
Operating Profit | 454Â 106Â 000 |
Financial Income | 22Â 385Â 000 |
Financial Costs | 91Â 432Â 000 |
Financial Balance | −69 047 000 |
Dividends | 0 |
Net Income | 275Â 901Â 000 |
Balance details (NOK) | 2023 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 1Â 885Â 987Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 214Â 605Â 000 |
Total Fixed Assets | 2Â 100Â 592Â 000 |
Stock | 3Â 590Â 140Â 000 |
Total Investments | 121Â 000 |
Cash, Bank | 0 |
Total Current Assets | 5Â 539Â 844Â 000 |
Total Assets | 7Â 640Â 436Â 000 |
Total Equity | 2Â 103Â 967Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 149Â 030Â 000 |
Creditors | 998Â 877Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 4Â 388Â 564Â 000 |
Total Current Debt | 5Â 387Â 441Â 000 |
Total Equity and Debt | 7Â 640Â 438Â 000 |
Financial indicators | 2023 |
---|---|
Return on Equity | 13,11Â % |
Debt-to-Equity Ratio | 0,07 |
Operating Profit Margin | 28,7Â % |
Current Ratio | 1,03 |
Quick Ratio | 3,08 |
Equity Ratio | 0,28 |
Gross Profit Margin | 63,57Â % |
