RANNFRID RASMUSSEN INVESTMENT AS

4610 KRISTIANSAND S

Finances

Return on Equity

36,61 %

Current Ratio

162,3

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	295 721 000	38 597 000	38 597 000	38 348 000
Net Income	297 463 000	38 344 000	38 473 000	39 058 000
Total Assets	1 092 226 000	827 498 000	804 184 000	815 958 000
Total Equity	812 508 000	792 049 000	753 705 000	765 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	295 721 000	38 597 000	38 597 000	38 348 000
Expenditure	741 000	168 000	227 000	250 000
Operating Profit	294 980 000	38 429 000	38 370 000	38 098 000
Financial Income	5 050 000	172 000	412 000	1 515 000
Financial Costs	2 070 000	1 000	1 000	0
Financial Balance	2 980 000	171 000	411 000	1 515 000
Earnings Before Tax	297 959 000	38 599 000	38 780 000	39 613 000
Tax	496 000	255 000	307 000	556 000
Net Income	297 463 000	38 344 000	38 473 000	39 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	651 749 000	429 958 000	429 958 000	429 958 000
Total Current Assets	440 477 000	397 540 000	374 226 000	385 999 000
Total Assets	1 092 226 000	827 498 000	804 184 000	815 958 000
Total Retained Equity	812 298 000	514 835 000	476 491 000	488 017 000
Total Equity	812 508 000	792 049 000	753 705 000	765 231 000
Total Long-Term Debt	277 004 000	0	0	0
Total Current Debt	2 714 000	35 450 000	50 480 000	50 726 000
Total Equity and Debt	1 092 226 000	827 498 000	804 184 000	815 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	295 721 000	38 597 000	38 597 000	38 348 000
Other Income	0	0	0	0
Revenue	295 721 000	38 597 000	38 597 000	38 348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	741 000	168 000	227 000	250 000
Operating Profit	294 980 000	38 429 000	38 370 000	38 098 000
Financial Income	5 050 000	172 000	412 000	1 515 000
Financial Costs	2 070 000	1 000	1 000	0
Financial Balance	2 980 000	171 000	411 000	1 515 000
Dividends	0	0	50 000 000	50 000 000
Net Income	297 463 000	38 344 000	38 473 000	39 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	651 749 000	429 958 000	429 958 000	429 958 000
Total Fixed Assets	651 749 000	429 958 000	429 958 000	429 958 000
Stock	0	0	0	0
Total Investments	280 000 000	280 000 000	280 000 000	280 000 000
Cash, Bank	157 745 000	117 540 000	94 226 000	105 999 000
Total Current Assets	440 477 000	397 540 000	374 226 000	385 999 000
Total Assets	1 092 226 000	827 498 000	804 184 000	815 958 000
Total Equity	812 508 000	792 049 000	753 705 000	765 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	277 004 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	35 000 000	0	0
Dividends	0	0	50 000 000	50 000 000
Other Current Debt	2 218 000	195 000	173 000	171 000
Total Current Debt	2 714 000	35 450 000	50 480 000	50 726 000
Total Equity and Debt	1 092 226 000	827 498 000	804 184 000	815 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,61 %	4,84 %	5,1 %	5,1 %
Debt-to-Equity Ratio	0,34	0	0	0
Operating Profit Margin	99,75 %	99,56 %	99,41 %	99,35 %
Current Ratio	162,3	11,21	7,41	7,61
Quick Ratio	162,3	11,21	7,41	7,61
Equity Ratio	0,74	0,96	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %