AS GREV WEDELS PLASS 4

0151 OSLO

Finances

Share Ownership

Return on Equity

40,35 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 875 000	2 814 000	2 804 000	2 643 000
Net Income	1 615 000	1 376 000	1 778 000	1 613 000
Total Assets	6 165 000	5 937 000	6 076 000	5 776 000
Total Equity	4 002 000	3 887 000	4 010 000	3 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 875 000	2 814 000	2 804 000	2 643 000
Expenditure	827 000	1 060 000	554 000	605 000
Operating Profit	2 047 000	1 754 000	2 250 000	2 038 000
Financial Income	23 000	11 000	29 000	29 000
Financial Costs	0	0	0	0
Financial Balance	23 000	11 000	29 000	29 000
Earnings Before Tax	2 070 000	1 764 000	2 278 000	2 067 000
Tax	455 000	388 000	501 000	454 000
Net Income	1 615 000	1 376 000	1 778 000	1 613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 174 000	3 389 000	2 516 000	2 029 000
Total Current Assets	2 991 000	2 548 000	3 560 000	3 747 000
Total Assets	6 165 000	5 937 000	6 076 000	5 776 000
Total Retained Equity	3 897 000	0	3 905 000	3 628 000
Total Equity	4 002 000	3 887 000	4 010 000	3 733 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 163 000	2 051 000	2 065 000	2 043 000
Total Equity and Debt	6 165 000	5 937 000	6 076 000	5 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 875 000	0	0	0
Other Income	0	2 814 000	2 804 000	2 643 000
Revenue	2 875 000	2 814 000	2 804 000	2 643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	274 000	300 000	269 000	228 000
Depreciation	215 000	236 000	74 000	80 000
Impairment	0	0	0	0
Expenditure	827 000	1 060 000	554 000	605 000
Operating Profit	2 047 000	1 754 000	2 250 000	2 038 000
Financial Income	23 000	11 000	29 000	29 000
Financial Costs	0	0	0	0
Financial Balance	23 000	11 000	29 000	29 000
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Net Income	1 615 000	1 376 000	1 778 000	1 613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 514 000	1 545 000	1 577 000	1 609 000
Machinery and Plant Facilities	1 659 000	1 844 000	939 000	420 000
Fixtures	0	0	0	0
Total Tangible Assets	3 174 000	3 389 000	2 516 000	2 029 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 174 000	3 389 000	2 516 000	2 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 501 000	2 150 000	3 349 000	3 458 000
Total Current Assets	2 991 000	2 548 000	3 560 000	3 747 000
Total Assets	6 165 000	5 937 000	6 076 000	5 776 000
Total Equity	4 002 000	3 887 000	4 010 000	3 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	48 000
Unpaid Taxes	68 000	45 000	29 000	41 000
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Other Current Debt	140 000	117 000	36 000	0
Total Current Debt	2 163 000	2 051 000	2 065 000	2 043 000
Total Equity and Debt	6 165 000	5 937 000	6 076 000	5 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,35 %	35,4 %	44,34 %	43,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,2 %	62,33 %	80,24 %	77,11 %
Current Ratio	1,38	1,24	1,72	1,83
Quick Ratio	1,38	1,24	1,72	1,83
Equity Ratio	0,65	0,65	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %