STELA EIENDOM AS

0165 OSLO

Finances

Share Ownership

Return on Equity

46,9 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 207 000	7 458 000	6 053 000	5 696 000
Net Income	5 713 000	5 446 000	3 107 000	4 011 000
Total Assets	20 602 000	22 133 000	19 341 000	20 401 000
Total Equity	12 182 000	12 103 000	11 994 000	11 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 207 000	7 458 000	6 053 000	5 696 000
Expenditure	1 055 000	761 000	2 161 000	727 000
Operating Profit	7 152 000	6 697 000	3 892 000	4 969 000
Financial Income	172 000	285 000	145 000	174 000
Financial Costs	0	0	53 000	0
Financial Balance	172 000	285 000	92 000	174 000
Earnings Before Tax	7 324 000	6 982 000	3 984 000	5 143 000
Tax	1 611 000	1 536 000	876 000	1 131 000
Net Income	5 713 000	5 446 000	3 107 000	4 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 523 000	21 561 000	13 355 000	11 869 000
Total Current Assets	79 000	572 000	5 986 000	8 532 000
Total Assets	20 602 000	22 133 000	19 341 000	20 401 000
Total Retained Equity	777 000	699 000	590 000	446 000
Total Equity	12 182 000	12 103 000	11 994 000	11 850 000
Total Long-Term Debt	654 000	631 000	601 000	560 000
Total Current Debt	7 766 000	9 398 000	6 747 000	7 991 000
Total Equity and Debt	20 602 000	22 133 000	19 341 000	20 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 207 000	7 458 000	0	0
Other Income	0	0	6 053 000	5 696 000
Revenue	8 207 000	7 458 000	6 053 000	5 696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	352 000	352 000	352 000	352 000
Impairment	0	0	0	0
Expenditure	1 055 000	761 000	2 161 000	727 000
Operating Profit	7 152 000	6 697 000	3 892 000	4 969 000
Financial Income	172 000	285 000	145 000	174 000
Financial Costs	0	0	53 000	0
Financial Balance	172 000	285 000	92 000	174 000
Dividends	0	0	0	0
Net Income	5 713 000	5 446 000	3 107 000	4 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 651 000	13 003 000	13 355 000	11 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 651 000	13 003 000	13 355 000	11 869 000
Total Fiancial Fixed Assets	7 872 000	8 557 000	0	0
Total Fixed Assets	20 523 000	21 561 000	13 355 000	11 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	532 000	751 000	1 918 000
Total Current Assets	79 000	572 000	5 986 000	8 532 000
Total Assets	20 602 000	22 133 000	19 341 000	20 401 000
Total Equity	12 182 000	12 103 000	11 994 000	11 850 000
Short-Term Group Debt	7 224 000	6 841 000	0	0
Total Long-Term Debt	654 000	631 000	601 000	560 000
Creditors	542 000	26 000	1 016 000	1 019 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 531 000	5 731 000	6 972 000
Total Current Debt	7 766 000	9 398 000	6 747 000	7 991 000
Total Equity and Debt	20 602 000	22 133 000	19 341 000	20 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,9 %	45 %	25,9 %	33,85 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	87,15 %	89,8 %	64,3 %	87,24 %
Current Ratio	0,01	0,06	0,89	1,07
Quick Ratio	0,01	0,06	0,89	1,07
Equity Ratio	0,59	0,55	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %